CG Power & Ind

  • Market Cap: Large Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE067A01029
  • NSEID: CGPOWER
  • BSEID: 500093
INR
658.15
-3.05 (-0.46%)
BSENSE

Dec 05

BSE+NSE Vol: 15.27 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
5,800.84
4,640.21
3,875.51
3,317.25
2,503.83
1,026.62
3,315.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,800.84
4,640.21
3,875.51
3,317.25
2,503.83
1,026.62
3,315.31
Raw Material Cost
3,925.62
3,188.65
2,628.99
2,225.72
1,780.00
644.80
2,034.16
Purchase of Finished goods
187.02
168.79
138.87
128.19
72.58
20.48
45.00
(Increase) / Decrease In Stocks
-90.56
-126.59
-90.21
-26.73
-74.97
-4.44
37.46
Employee Cost
450.87
287.55
239.19
208.11
178.90
193.07
508.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
567.20
497.33
379.39
341.09
271.27
219.85
558.78
Total Expenditure (Excl Depreciation)
5,040.15
4,015.73
3,296.23
2,876.38
2,227.78
1,073.76
3,183.98
Operating Profit (PBDIT) excl Other Income
760.69
624.48
579.28
440.87
276.05
-47.14
131.33
Other Income
91.59
59.54
34.33
18.99
25.97
76.38
15.56
Operating Profit (PBDIT)
852.28
684.02
613.61
459.86
302.02
29.24
146.89
Interest
4.88
2.96
1.08
10.09
33.91
157.26
161.09
Exceptional Items
0.00
0.00
33.02
8.08
92.73
78.70
-1,556.65
Gross Profit (PBDT)
847.40
681.06
640.13
451.92
360.84
-49.32
-1,570.85
Depreciation
95.55
51.59
47.12
46.40
53.37
71.83
108.89
Profit Before Tax
751.85
629.47
593.01
405.52
307.47
-121.15
-1,679.74
Tax
200.54
168.60
152.30
102.55
71.17
32.34
-19.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
551.31
460.87
440.71
302.97
236.30
-153.49
-1,660.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
5.42
5.93
-0.19
-0.02
-8.71
Net Profit
551.31
460.87
446.13
308.90
236.11
-153.51
-1,668.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.64
1.23
-0.22
-0.09
0.19
21.26
-2.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
555.95
462.10
445.91
308.81
236.30
-132.25
-1,671.53
Equity Capital
314.95
305.70
305.45
305.42
270.37
125.35
125.35
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
131.67
-432.66
0.00
Earnings per share (EPS)
3.53
3.02
2.92
2.02
1.75
-2.11
-26.67
Diluted Earnings per share
3.58
3.02
2.92
2.09
1.57
-2.11
-26.67
Operating Profit Margin (Excl OI)
13.11%
13.46%
14.95%
13.29%
11.03%
-4.59%
3.96%
Gross Profit Margin
14.61%
14.68%
16.52%
13.62%
14.41%
-4.8%
-47.38%
PAT Margin
9.5%
9.93%
11.37%
9.13%
9.44%
-14.95%
-50.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 25.01% vs 19.73% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 20.31% vs 3.63% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 21.81% vs 7.80% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 64.86% vs 174.07% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of CG Power & Ind With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,800.84
4,072.71
1,728.13
42.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,800.84
4,072.71
1,728.13
42.43%
Raw Material Cost
3,925.62
2,218.91
1,706.71
76.92%
Purchase of Finished goods
187.02
375.64
-188.62
-50.21%
(Increase) / Decrease In Stocks
-90.56
-65.28
-25.28
-38.73%
Employee Cost
450.87
325.48
125.39
38.52%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
115.20
-115.20
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
567.20
708.53
-141.33
-19.95%
Total Expenditure (Excl Depreciation)
5,040.15
3,678.48
1,361.67
37.02%
Operating Profit (PBDIT) excl Other Income
760.69
394.23
366.46
92.96%
Other Income
91.59
62.90
28.69
45.61%
Operating Profit (PBDIT)
852.28
457.13
395.15
86.44%
Interest
4.88
4.33
0.55
12.70%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
847.40
452.80
394.60
87.15%
Depreciation
95.55
51.77
43.78
84.57%
Profit Before Tax
751.85
401.03
350.82
87.48%
Tax
200.54
171.85
28.69
16.69%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
551.31
229.18
322.13
140.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-3.85
3.85
100.00%
Net Profit
551.31
225.33
325.98
144.67%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
4.64
0.00
4.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
555.95
225.33
330.62
146.73%
Equity Capital
314.95
42.38
272.57
643.16%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.53
10.63
-7.10
-66.79%
Diluted Earnings per share
3.58
10.64
-7.06
-66.35%
Operating Profit Margin (Excl OI)
13.11%
9.75%
0.00
3.36%
Gross Profit Margin
14.61%
11.20%
0.00
3.41%
PAT Margin
9.50%
5.67%
0.00
3.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 5,800.84 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 25.01% vs 19.73% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 555.95 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 20.31% vs 3.63% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 760.69 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 21.81% vs 7.80% in Sep 2024

Half Yearly - Interest
Interest 4.88 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 64.86% vs 174.07% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.11%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024