CG Power & Ind

55
Hold
  • Market Cap: Large Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE067A01029
  • NSEID: CGPOWER
  • BSEID: 500093
INR
657.50
-3.7 (-0.56%)
BSENSE

Dec 05

BSE+NSE Vol: 15.93 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
9,908.00
8,045.00
6,972.00
5,483.00
2,963.00
5,109.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,908.00
8,045.00
6,972.00
5,483.00
2,963.00
5,109.00
Expenditure (Ex Depriciation)
Stock Adjustments
-195.00
-106.00
2.00
-41.00
-81.00
198.00
Raw Materials Consumed
7,121.00
5,658.00
4,853.00
3,942.00
2,055.00
3,129.00
Power & Fuel Cost
46.00
41.00
38.00
31.00
25.00
55.00
Employee Cost
612.00
508.00
421.00
365.00
371.00
867.00
Operating Expenses
333.00
285.00
249.00
214.00
138.00
233.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
251.00
213.00
179.00
145.00
63.00
154.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
227.00
187.00
125.00
89.00
199.00
277.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,589.00
6,903.00
5,967.00
4,836.00
2,847.00
5,072.00
Operating Profit (PBDIT) excl Other Income
1,318.00
1,142.00
1,005.00
646.00
116.00
37.00
Other Income
162.00
106.00
67.00
37.00
111.00
48.00
Operating Profit (PBDIT)
1,480.00
1,248.00
1,073.00
684.00
227.00
86.00
Interest
21.00
16.00
28.00
81.00
205.00
365.00
Profit before Depriciation and Tax
1,459.00
1,231.00
1,044.00
602.00
21.00
-279.00
Depreciation
111.00
94.00
94.00
98.00
138.00
211.00
Profit Before Taxation & Exceptional Items
1,347.00
1,136.00
950.00
504.00
-116.00
-490.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,347.00
1,158.00
1,002.00
751.00
1,427.00
-1,399.00
Provision for Tax
374.00
287.00
205.00
122.00
147.00
-75.00
Profit After Tax
972.00
871.00
796.00
629.00
1,279.00
-1,324.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
909.00
-309.00
-1,037.00
-1,948.00
-2,577.00
-1,501.00
Profit Available for appropriations
1,884.00
561.00
-241.00
-1,318.00
-1,282.00
-2,817.00
Appropriations
1,884.00
561.00
-241.00
-1,318.00
-1,282.00
-2,817.00
Equity Dividend (%)
65.00%
65.00%
75.00%
0.00%
0.00%
0.00%
Earnings Per Share
6.38
9.34
6.35
6.72
14.92
-21.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 23.15% vs 15.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 15.45% vs 13.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.91% vs -40.68% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 11.69% vs 9.39% in Mar 2024

Compare Profit and Loss Results of CG Power & Ind
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
9,908.00
7,610.00
2,298.00
30.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,908.00
7,610.00
2,298.00
30.20%
Expenditure (Ex Depriciation)
Stock Adjustments
-195.00
0.00
-195.00
0%
Raw Materials Consumed
7,121.00
4,980.00
2,141.00
42.99%
Power & Fuel Cost
46.00
51.00
-5.00
-9.80%
Employee Cost
612.00
623.00
-11.00
-1.77%
Operating Expenses
333.00
775.00
-442.00
-57.03%
General and Administration Expenses
-1.00
430.00
-431.00
-100.23%
Selling and Distribution Expenses
251.00
104.00
147.00
141.35%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
227.00
289.00
-62.00
-21.45%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,589.00
7,255.00
1,334.00
18.39%
Operating Profit (PBDIT) excl Other Income
1,318.00
355.00
963.00
271.27%
Other Income
162.00
7.00
155.00
2,214.29%
Operating Profit (PBDIT)
1,480.00
362.00
1,118.00
308.84%
Interest
21.00
57.00
-36.00
-63.16%
Profit before Depriciation and Tax
1,459.00
305.00
1,154.00
378.36%
Depreciation
111.00
94.00
17.00
18.09%
Profit Before Taxation & Exceptional Items
1,347.00
211.00
1,136.00
538.39%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,347.00
211.00
1,136.00
538.39%
Provision for Tax
374.00
70.00
304.00
434.29%
Profit After Tax
972.00
140.00
832.00
594.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
909.00
85.00
824.00
969.41%
Profit Available for appropriations
1,884.00
226.00
1,658.00
733.63%
Appropriations
1,884.00
226.00
1,658.00
733.63%
Equity Dividend (%)
65%
150%
-85.00
Earnings Per Share
6.38
6.65
-0.27
-4.06%
Profit And Loss - Net Sales
Net Sales 9,908.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.15% vs 15.40% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,318.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.45% vs 13.62% in Mar 2024

Profit And Loss - Interest
Interest 21.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.91% vs -40.68% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 972.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.69% vs 9.39% in Mar 2024