Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,262.10
1,190.20
1,080.90
866.10
684.60
475.90
591.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,262.10
1,190.20
1,080.90
866.10
684.60
475.90
591.10
Raw Material Cost
630.40
567.60
523.30
421.20
306.40
231.40
292.30
Purchase of Finished goods
141.90
116.80
93.70
88.40
61.80
32.20
50.30
(Increase) / Decrease In Stocks
-80.60
-6.10
-13.00
-32.00
-22.20
-7.50
-26.60
Employee Cost
179.20
151.20
132.90
116.80
102.30
92.50
87.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
232.10
209.20
201.60
155.90
135.00
95.70
125.30
Total Expenditure (Excl Depreciation)
1,103.00
1,038.70
938.50
750.30
583.30
444.30
528.50
Operating Profit (PBDIT) excl Other Income
159.10
151.50
142.40
115.80
101.30
31.60
62.60
Other Income
24.30
20.00
17.40
22.90
15.60
19.70
10.60
Operating Profit (PBDIT)
183.40
171.50
159.80
138.70
116.90
51.30
73.20
Interest
1.50
1.70
1.70
2.30
1.90
1.70
1.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
12.70
Gross Profit (PBDT)
181.90
169.80
158.10
136.40
115.00
49.60
84.00
Depreciation
27.90
26.20
23.70
21.60
21.60
19.80
20.50
Profit Before Tax
154.00
143.60
134.40
114.80
93.40
29.80
63.50
Tax
39.20
36.90
34.60
30.90
25.40
11.90
22.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
114.80
106.70
99.80
83.90
68.00
17.90
41.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
114.80
106.70
99.80
83.90
68.00
17.90
41.00
Share in Profit of Associates
7.20
6.00
3.90
3.90
3.10
1.20
1.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
122.00
112.70
103.70
87.80
71.10
19.10
42.40
Equity Capital
34.80
34.80
34.80
34.80
34.80
34.80
34.80
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.01
1.3
5.96
25.23
20.43
5.49
12.18
Diluted Earnings per share
7.01
1.29
29.8
25.23
20.43
5.49
12.18
Operating Profit Margin (Excl OI)
12.61%
12.73%
13.17%
13.37%
14.8%
6.64%
10.59%
Gross Profit Margin
14.41%
14.27%
14.63%
15.75%
16.8%
10.42%
14.21%
PAT Margin
9.67%
9.47%
9.59%
10.14%
10.39%
4.01%
7.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Jun 2025 is 6.04% vs 10.11% in Jun 2024
Consolidate Net Profit
Growth in half year ended Jun 2025 is 8.25% vs 8.68% in Jun 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Jun 2025 is 5.02% vs 6.39% in Jun 2024
Interest
Growth in half year ended Jun 2025 is -11.76% vs 0.00% in Jun 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Jun 2025 has fallen from Jun 2024
Compare Half Yearly Results Of KSB With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,262.10
3,712.18
-2,450.08
-66.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,262.10
3,712.18
-2,450.08
-66.00%
Raw Material Cost
630.40
1,773.60
-1,143.20
-64.46%
Purchase of Finished goods
141.90
458.86
-316.96
-69.08%
(Increase) / Decrease In Stocks
-80.60
-103.01
22.41
21.76%
Employee Cost
179.20
288.19
-108.99
-37.82%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
232.10
586.12
-354.02
-60.40%
Total Expenditure (Excl Depreciation)
1,103.00
3,003.76
-1,900.76
-63.28%
Operating Profit (PBDIT) excl Other Income
159.10
708.42
-549.32
-77.54%
Other Income
24.30
47.25
-22.95
-48.57%
Operating Profit (PBDIT)
183.40
755.67
-572.27
-75.73%
Interest
1.50
275.38
-273.88
-99.46%
Exceptional Items
0.00
4.74
-4.74
-100.00%
Gross Profit (PBDT)
181.90
480.29
-298.39
-62.13%
Depreciation
27.90
81.68
-53.78
-65.84%
Profit Before Tax
154.00
398.61
-244.61
-61.37%
Tax
39.20
105.24
-66.04
-62.75%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
114.80
293.37
-178.57
-60.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
4.74
-4.74
-100.00%
Net Profit
114.80
298.11
-183.31
-61.49%
Share in Profit of Associates
7.20
0.00
7.20
Minority Interest
0.00
6.23
-6.23
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
122.00
304.34
-182.34
-59.91%
Equity Capital
34.80
29.06
5.74
19.75%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.01
20.95
-13.94
-66.54%
Diluted Earnings per share
7.01
20.93
-13.92
-66.51%
Operating Profit Margin (Excl OI)
12.61%
19.08%
0.00
-6.47%
Gross Profit Margin
14.41%
12.94%
0.00
1.47%
PAT Margin
9.67%
7.90%
0.00
1.77%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,262.10 Cr
in Jun 2025Figures in Cr
Growth in half year ended Jun 2025 is 6.04% vs 10.11% in Jun 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 122.00 Cr
in Jun 2025Figures in Cr
Growth in half year ended Jun 2025 is 8.25% vs 8.68% in Jun 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 159.10 Cr
in Jun 2025Figures in Cr
Growth in half year ended Jun 2025 is 5.02% vs 6.39% in Jun 2024
Half Yearly - Interest
Interest 1.50 Cr
in Jun 2025Figures in Cr
Growth in half year ended Jun 2025 is -11.76% vs 0.00% in Jun 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.61%
in Jun 2025Figures in %
Growth in half year ended Jun 2025 has fallen from Jun 2024






