Maithan Alloys

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: INE683C01011
  • NSEID: MAITHANALL
  • BSEID: 590078
INR
940.00
-16.05 (-1.68%)
BSENSE

Dec 05

BSE+NSE Vol: 15.59 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,123.13
839.29
847.31
1,664.99
1,232.00
674.72
955.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,123.13
839.29
847.31
1,664.99
1,232.00
674.72
955.50
Raw Material Cost
523.94
359.57
505.17
663.86
415.83
326.23
490.86
Purchase of Finished goods
55.05
104.12
35.41
67.97
160.71
30.28
79.10
(Increase) / Decrease In Stocks
22.97
-6.67
-117.58
-1.11
-32.29
-15.05
-8.66
Employee Cost
37.14
30.35
21.31
38.76
32.72
18.09
20.41
Power Cost
280.17
195.31
258.29
254.38
175.41
160.36
188.50
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
106.35
85.96
71.61
190.91
116.89
42.63
60.79
Total Expenditure (Excl Depreciation)
1,025.62
768.64
774.21
1,214.77
869.27
562.54
831.00
Operating Profit (PBDIT) excl Other Income
97.51
70.65
73.10
450.22
362.73
112.18
124.50
Other Income
495.40
740.20
103.97
81.23
16.97
11.65
8.17
Operating Profit (PBDIT)
592.91
810.85
177.07
531.45
379.70
123.83
132.67
Interest
26.41
7.12
0.30
0.52
0.58
0.41
1.74
Exceptional Items
0.00
0.00
0.00
-101.92
0.00
0.00
0.00
Gross Profit (PBDT)
566.50
803.73
176.77
429.01
379.12
123.42
130.93
Depreciation
11.80
10.66
10.49
10.15
7.82
7.81
7.94
Profit Before Tax
554.70
793.07
166.28
418.86
371.30
115.61
122.99
Tax
135.82
194.32
44.63
90.72
95.29
25.51
28.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
418.88
598.75
121.65
328.14
276.01
90.10
94.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
418.88
598.75
121.65
328.14
276.01
90.10
94.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.69
1.62
-0.11
0.01
0.00
0.00
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
415.19
600.37
121.54
328.15
276.01
90.10
94.09
Equity Capital
29.11
29.11
29.11
29.11
29.11
29.11
29.11
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
2,603.51
1,770.01
0.00
0.00
Earnings per share (EPS)
142.63
206.24
41.75
112.73
94.82
30.95
32.32
Diluted Earnings per share
-142.62
206.23
41.79
112.72
94.81
30.95
32.32
Operating Profit Margin (Excl OI)
8.68%
8.42%
8.63%
27.04%
29.44%
16.63%
13.03%
Gross Profit Margin
50.44%
95.76%
20.86%
25.77%
30.77%
18.29%
13.7%
PAT Margin
37.3%
71.34%
14.36%
19.71%
22.4%
13.35%
9.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 33.82% vs -0.95% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is -30.84% vs 393.97% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 38.02% vs -3.35% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 270.93% vs 2,273.33% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Maithan Alloys With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,123.13
1,996.22
-873.09
-43.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,123.13
1,996.22
-873.09
-43.74%
Raw Material Cost
523.94
1,177.00
-653.06
-55.49%
Purchase of Finished goods
55.05
0.00
55.05
(Increase) / Decrease In Stocks
22.97
118.54
-95.57
-80.62%
Employee Cost
37.14
75.97
-38.83
-51.11%
Power Cost
280.17
0.00
280.17
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
106.35
403.95
-297.60
-73.67%
Total Expenditure (Excl Depreciation)
1,025.62
1,775.46
-749.84
-42.23%
Operating Profit (PBDIT) excl Other Income
97.51
220.76
-123.25
-55.83%
Other Income
495.40
11.31
484.09
4,280.19%
Operating Profit (PBDIT)
592.91
232.07
360.84
155.49%
Interest
26.41
37.35
-10.94
-29.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
566.50
194.72
371.78
190.93%
Depreciation
11.80
54.00
-42.20
-78.15%
Profit Before Tax
554.70
140.72
413.98
294.19%
Tax
135.82
33.08
102.74
310.58%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
418.88
107.64
311.24
289.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
418.88
107.64
311.24
289.15%
Share in Profit of Associates
0.00
0.51
-0.51
-100.00%
Minority Interest
-3.69
-0.01
-3.68
-36,800.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
415.19
108.14
307.05
283.94%
Equity Capital
29.11
180.22
-151.11
-83.85%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
142.63
6.00
136.63
2,277.17%
Diluted Earnings per share
-142.62
6.00
-148.62
-2,477.00%
Operating Profit Margin (Excl OI)
8.68%
11.06%
0.00
-2.38%
Gross Profit Margin
50.44%
9.75%
0.00
40.69%
PAT Margin
37.30%
5.42%
0.00
31.88%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,123.13 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 33.82% vs -0.95% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 415.19 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -30.84% vs 393.97% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 97.51 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 38.02% vs -3.35% in Sep 2024

Half Yearly - Interest
Interest 26.41 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 270.93% vs 2,273.33% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.68%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024