Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
2,172.00
1,805.00
1,728.00
2,884.00
2,992.00
1,619.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,172.00
1,805.00
1,728.00
2,884.00
2,992.00
1,619.00
Expenditure (Ex Depriciation)
Stock Adjustments
-92.00
-52.00
-78.00
32.00
-60.00
-2.00
Raw Materials Consumed
1,154.00
1,060.00
982.00
1,335.00
1,211.00
843.00
Power & Fuel Cost
537.00
414.00
499.00
525.00
375.00
331.00
Employee Cost
93.00
38.00
45.00
65.00
84.00
40.00
Operating Expenses
48.00
38.00
38.00
62.00
42.00
27.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
125.00
81.00
81.00
235.00
238.00
59.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
32.00
36.00
34.00
24.00
25.00
21.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,911.00
1,626.00
1,612.00
2,296.00
1,921.00
1,325.00
Operating Profit (PBDIT) excl Other Income
261.00
179.00
115.00
588.00
1,070.00
294.00
Other Income
411.00
720.00
357.00
174.00
32.00
23.00
Operating Profit (PBDIT)
673.00
899.00
473.00
763.00
1,102.00
318.00
Interest
46.00
24.00
3.00
4.00
3.00
3.00
Profit before Depriciation and Tax
627.00
875.00
470.00
758.00
1,099.00
315.00
Depreciation
23.00
23.00
20.00
20.00
16.00
15.00
Profit Before Taxation & Exceptional Items
603.00
852.00
449.00
738.00
1,082.00
299.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
603.00
852.00
449.00
636.00
1,082.00
299.00
Provision for Tax
162.00
221.00
100.00
137.00
264.00
69.00
Profit After Tax
440.00
630.00
348.00
498.00
818.00
230.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,595.00
2,991.00
2,659.00
2,260.00
1,459.00
1,228.00
Profit Available for appropriations
4,029.00
3,621.00
3,008.00
2,759.00
2,277.00
1,459.00
Appropriations
4,029.00
3,621.00
3,008.00
2,759.00
2,277.00
1,459.00
Equity Dividend (%)
170.00%
160.00%
60.00%
60.00%
60.00%
60.00%
Earnings Per Share
148.96
216.47
119.87
171.41
281.00
79.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 20.32% vs 4.45% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 45.94% vs 54.58% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 91.10% vs 697.03% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -30.11% vs 80.80% in Mar 2025
Compare Profit and Loss Results of Maithan Alloys
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,172.00
6,350.00
-4,178.00
-65.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,172.00
6,350.00
-4,178.00
-65.80%
Expenditure (Ex Depriciation)
Stock Adjustments
-92.00
-67.00
-25.00
-37.31%
Raw Materials Consumed
1,154.00
4,133.00
-2,979.00
-72.08%
Power & Fuel Cost
537.00
298.00
239.00
80.20%
Employee Cost
93.00
176.00
-83.00
-47.16%
Operating Expenses
48.00
776.00
-728.00
-93.81%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
125.00
18.00
107.00
594.44%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
32.00
45.00
-13.00
-28.89%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,911.00
5,484.00
-3,573.00
-65.15%
Operating Profit (PBDIT) excl Other Income
261.00
866.00
-605.00
-69.86%
Other Income
411.00
67.00
344.00
513.43%
Operating Profit (PBDIT)
673.00
934.00
-261.00
-27.94%
Interest
46.00
62.00
-16.00
-25.81%
Profit before Depriciation and Tax
627.00
871.00
-244.00
-28.01%
Depreciation
23.00
93.00
-70.00
-75.27%
Profit Before Taxation & Exceptional Items
603.00
777.00
-174.00
-22.39%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
603.00
777.00
-174.00
-22.39%
Provision for Tax
162.00
220.00
-58.00
-26.36%
Profit After Tax
440.00
557.00
-117.00
-21.01%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,595.00
-1,592.00
5,187.00
325.82%
Profit Available for appropriations
4,029.00
-1,034.00
5,063.00
489.65%
Appropriations
4,029.00
-1,034.00
5,063.00
489.65%
Equity Dividend (%)
170%
0%
170.00
Earnings Per Share
148.96
6.25
142.71
2,283.36%
Profit And Loss - Net Sales
Net Sales 2,172.59 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 20.32% vs 4.45% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 261.28 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 45.94% vs 54.58% in Mar 2025
Profit And Loss - Interest
Interest 46.15 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 91.10% vs 697.03% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 440.94 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -30.11% vs 80.80% in Mar 2025






