Half Yearly Results Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
257.67
308.20
338.78
267.65
72.74
83.00
139.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
257.67
308.20
338.78
267.65
72.74
83.00
139.76
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-23.88
23.02
47.46
54.30
-54.18
8.85
37.68
Employee Cost
12.49
8.77
7.40
6.49
4.90
2.27
6.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
176.26
167.06
158.81
249.23
95.27
34.44
55.91
Selling and Distribution Expenses
0.00
0.00
0.00
-124.62
0.00
0.00
0.00
Other Expenses
19.87
13.99
15.72
10.48
8.61
2.16
7.72
Total Expenditure (Excl Depreciation)
184.74
212.84
229.39
195.88
54.60
47.72
108.12
Operating Profit (PBDIT) excl Other Income
72.93
95.36
109.39
71.77
18.14
35.28
31.64
Other Income
88.32
30.59
20.20
21.74
18.30
5.03
14.55
Operating Profit (PBDIT)
161.25
125.95
129.59
93.51
36.44
40.31
46.19
Interest
14.18
31.89
48.37
61.49
30.75
21.24
17.91
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
147.07
94.06
81.22
32.02
5.69
19.07
28.28
Depreciation
0.86
1.47
1.52
1.58
1.44
1.56
2.67
Profit Before Tax
146.21
92.59
79.70
30.45
4.26
17.51
25.61
Tax
29.89
20.63
18.77
8.67
2.32
2.58
6.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
116.32
71.96
60.93
21.78
1.93
14.93
19.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
116.32
71.96
60.93
21.78
1.93
14.93
19.09
Share in Profit of Associates
11.79
15.30
16.64
5.51
6.14
1.23
2.69
Minority Interest
-2.18
-1.89
-1.06
-1.26
-0.12
-0.48
-4.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
125.93
85.37
76.51
26.03
7.95
15.69
17.46
Equity Capital
25.60
25.60
23.49
23.10
23.00
23.00
23.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
24.6
16.67
16.29
5.63
1.73
3.41
3.8
Diluted Earnings per share
21.2
16.66
15.53
5.49
1.73
3.41
3.8
Operating Profit Margin (Excl OI)
28.3%
30.94%
32.29%
26.81%
24.94%
42.51%
22.64%
Gross Profit Margin
57.08%
30.52%
23.97%
11.96%
7.82%
22.98%
20.23%
PAT Margin
45.14%
23.35%
17.99%
8.14%
2.65%
17.99%
13.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is -16.40% vs -9.03% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 47.51% vs 11.58% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -23.52% vs -12.83% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -55.53% vs -34.07% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Marathon Nextgen With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
257.67
477.47
-219.80
-46.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
257.67
477.47
-219.80
-46.03%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-23.88
-42.62
18.74
43.97%
Employee Cost
12.49
29.91
-17.42
-58.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
176.26
354.06
-177.80
-50.22%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
19.87
0.00
19.87
Total Expenditure (Excl Depreciation)
184.74
341.35
-156.61
-45.88%
Operating Profit (PBDIT) excl Other Income
72.93
136.12
-63.19
-46.42%
Other Income
88.32
3.08
85.24
2,767.53%
Operating Profit (PBDIT)
161.25
139.20
22.05
15.84%
Interest
14.18
37.66
-23.48
-62.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
147.07
101.54
45.53
44.84%
Depreciation
0.86
1.94
-1.08
-55.67%
Profit Before Tax
146.21
99.60
46.61
46.80%
Tax
29.89
29.33
0.56
1.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
116.32
70.27
46.05
65.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
116.32
70.27
46.05
65.53%
Share in Profit of Associates
11.79
0.41
11.38
2,775.61%
Minority Interest
-2.18
-2.03
-0.15
-7.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
125.93
68.65
57.28
83.44%
Equity Capital
25.60
39.36
-13.76
-34.96%
Face Value
5.00
10.00
0.00
Reserves
0.00
1,221.84
-1,221.84
-100.00%
Earnings per share (EPS)
24.60
17.44
7.16
41.06%
Diluted Earnings per share
21.20
17.44
3.76
21.56%
Operating Profit Margin (Excl OI)
28.30%
28.51%
0.00
-0.21%
Gross Profit Margin
57.08%
21.27%
0.00
35.81%
PAT Margin
45.14%
14.80%
0.00
30.34%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 257.67 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -16.40% vs -9.03% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 125.93 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 47.51% vs 11.58% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.93 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -23.52% vs -12.83% in Sep 2024
Half Yearly - Interest
Interest 14.18 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -55.53% vs -34.07% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.30%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
