Marathon Nextgen

INR
383.10
0.05 (0.01%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 1.01 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
197.50
113.55
124.90
116.85
140.81
148.58
123.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
197.50
113.55
124.90
116.85
140.81
148.58
123.35
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
63.55
-19.86
43.57
-17.05
-6.83
-38.87
-18.47
Employee Cost
5.96
4.24
6.28
6.60
5.89
4.65
4.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.64
93.51
42.62
76.79
99.47
131.23
92.55
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
5.83
10.77
7.39
8.49
11.37
10.29
8.45
Total Expenditure (Excl Depreciation)
150.98
88.66
99.86
74.83
109.90
107.30
86.94
Operating Profit (PBDIT) excl Other Income
46.52
24.89
25.04
42.02
30.91
41.28
36.41
Other Income
19.49
38.26
15.89
38.21
50.10
39.44
26.24
Operating Profit (PBDIT)
66.01
63.15
40.93
80.23
81.01
80.72
62.65
Interest
0.69
0.26
0.09
2.07
12.11
18.19
8.68
Exceptional Items
0.00
0.00
-2.27
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
65.32
62.89
38.57
78.16
68.90
62.53
53.97
Depreciation
0.38
0.36
0.39
0.39
0.47
0.53
0.66
Profit Before Tax
64.94
62.52
38.18
77.77
68.44
62.00
53.30
Tax
15.85
18.18
10.46
14.04
15.85
13.84
10.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.09
44.34
27.72
63.73
52.59
48.16
42.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49.09
44.34
27.72
63.73
52.59
48.16
42.35
Share in Profit of Associates
3.34
1.18
5.01
2.80
8.99
6.07
6.70
Minority Interest
2.20
0.82
0.40
0.49
1.69
0.93
1.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.23
44.70
32.33
66.05
59.88
53.30
47.89
Equity Capital
33.71
33.71
33.71
33.71
25.60
25.60
25.60
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.45
6.63
4.8
9.8
11.7
10.41
9.35
Diluted Earnings per share
7.77
6.75
4.85
9.79
11.69
10.58
9.57
Operating Profit Margin (Excl OI)
23.55%
21.92%
20.05%
35.96%
21.95%
27.78%
29.52%
Gross Profit Margin
33.07%
55.39%
30.88%
66.89%
48.93%
42.09%
43.75%
PAT Margin
24.86%
39.05%
22.19%
54.54%
37.35%
32.41%
34.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 73.93% vs -9.09% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 12.37% vs 38.26% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 86.90% vs -0.60% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 165.38% vs 188.89% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Marathon Nextgen With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
197.50
87.47
110.03
125.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
197.50
87.47
110.03
125.79%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
63.55
0.00
63.55
Employee Cost
5.96
1.51
4.45
294.70%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
75.64
27.35
48.29
176.56%
Selling and Distribution Expenses
0.00
4.31
-4.31
-100.00%
Other Expenses
5.83
11.86
-6.03
-50.84%
Total Expenditure (Excl Depreciation)
150.98
45.03
105.95
235.29%
Operating Profit (PBDIT) excl Other Income
46.52
42.44
4.08
9.61%
Other Income
19.49
64.11
-44.62
-69.60%
Operating Profit (PBDIT)
66.01
106.55
-40.54
-38.05%
Interest
0.69
56.92
-56.23
-98.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
65.32
49.63
15.69
31.61%
Depreciation
0.38
0.07
0.31
442.86%
Profit Before Tax
64.94
6.89
58.05
842.53%
Tax
15.85
8.08
7.77
96.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
49.09
41.49
7.60
18.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
49.09
41.49
7.60
18.32%
Share in Profit of Associates
3.34
-42.68
46.02
107.83%
Minority Interest
2.20
0.00
2.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.23
-1.19
51.42
4,321.01%
Equity Capital
33.71
2,838.81
-2,805.10
-98.81%
Face Value
5.00
100.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.45
-0.04
7.49
18,725.00%
Diluted Earnings per share
7.77
-0.04
7.81
19,525.00%
Operating Profit Margin (Excl OI)
23.55%
48.52%
0.00
-24.97%
Gross Profit Margin
33.07%
56.74%
0.00
-23.67%
PAT Margin
24.86%
-1.36%
0.00
26.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 197.50 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 73.93% vs -9.09% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 40.26% vs -13.19% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 50.23 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 12.37% vs 38.26% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -16.12% vs 62.06% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.52 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 86.90% vs -0.60% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 50.50% vs -41.60% in Jun 2025

Quarterly - Interest
Interest 0.69 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 165.38% vs 188.89% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -94.30% vs -36.09% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.55%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025