Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
116.85
140.81
148.58
123.35
145.99
162.21
155.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
116.85
140.81
148.58
123.35
145.99
162.21
155.42
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-17.05
-6.83
-38.87
-18.47
21.92
1.10
-30.55
Employee Cost
6.60
5.89
4.65
4.41
4.69
4.08
4.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.79
99.47
131.23
92.55
69.47
97.59
122.64
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
8.49
11.37
10.29
8.45
7.48
6.51
12.13
Total Expenditure (Excl Depreciation)
74.83
109.90
107.30
86.94
103.56
109.28
108.27
Operating Profit (PBDIT) excl Other Income
42.02
30.91
41.28
36.41
42.43
52.93
47.15
Other Income
38.21
50.10
39.44
26.24
19.74
10.84
10.96
Operating Profit (PBDIT)
80.23
81.01
80.72
62.65
62.17
63.77
58.11
Interest
2.07
12.11
18.19
8.68
12.94
18.95
13.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
78.16
68.90
62.53
53.97
49.23
44.82
44.33
Depreciation
0.39
0.47
0.53
0.66
0.72
0.75
0.67
Profit Before Tax
77.77
68.44
62.00
53.30
48.51
44.08
43.66
Tax
14.04
15.85
13.84
10.95
9.30
11.34
12.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.73
52.59
48.16
42.35
39.22
32.74
31.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.73
52.59
48.16
42.35
39.22
32.74
31.45
Share in Profit of Associates
2.80
8.99
6.07
6.70
10.24
5.06
9.00
Minority Interest
0.49
1.69
0.93
1.16
1.04
0.85
0.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.05
59.88
53.30
47.89
48.42
36.95
39.82
Equity Capital
25.60
25.60
25.60
25.60
25.60
25.60
25.59
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
12.9
11.7
10.41
9.35
9.46
7.22
7.78
Diluted Earnings per share
9.79
11.69
10.58
9.57
9.45
7.21
7.78
Operating Profit Margin (Excl OI)
35.96%
21.95%
27.78%
29.52%
29.06%
32.63%
30.34%
Gross Profit Margin
66.89%
48.93%
42.09%
43.75%
33.72%
27.63%
28.52%
PAT Margin
54.54%
37.35%
32.41%
34.33%
26.86%
20.18%
20.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Sep 2025 is -17.02% vs -5.23% in Jun 2025
Consolidate Net Profit
QoQ Growth in quarter ended Sep 2025 is 10.30% vs 12.35% in Jun 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Sep 2025 is 35.94% vs -25.12% in Jun 2025
Interest
QoQ Growth in quarter ended Sep 2025 is -82.91% vs -33.42% in Jun 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
Compare Quarterly Results Of Marathon Nextgen With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
116.85
219.04
-102.19
-46.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
116.85
219.04
-102.19
-46.65%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-17.05
-17.91
0.86
4.80%
Employee Cost
6.60
14.30
-7.70
-53.85%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
76.79
164.68
-87.89
-53.37%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.49
0.00
8.49
Total Expenditure (Excl Depreciation)
74.83
161.07
-86.24
-53.54%
Operating Profit (PBDIT) excl Other Income
42.02
57.97
-15.95
-27.51%
Other Income
38.21
1.97
36.24
1,839.59%
Operating Profit (PBDIT)
80.23
59.94
20.29
33.85%
Interest
2.07
16.62
-14.55
-87.55%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
78.16
43.32
34.84
80.42%
Depreciation
0.39
0.85
-0.46
-54.12%
Profit Before Tax
77.77
42.80
34.97
81.71%
Tax
14.04
11.56
2.48
21.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
63.73
30.91
32.82
106.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
63.73
30.91
32.82
106.18%
Share in Profit of Associates
2.80
0.33
2.47
748.48%
Minority Interest
0.49
0.87
-0.38
-43.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.05
30.37
35.68
117.48%
Equity Capital
25.60
39.36
-13.76
-34.96%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
12.90
7.72
5.18
67.10%
Diluted Earnings per share
9.79
7.72
2.07
26.81%
Operating Profit Margin (Excl OI)
35.96%
26.47%
0.00
9.49%
Gross Profit Margin
66.89%
19.78%
0.00
47.11%
PAT Margin
54.54%
14.26%
0.00
40.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 116.85 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -17.02% vs -5.23% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -19.96% vs 13.14% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 66.05 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 10.30% vs 12.35% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 36.41% vs 41.33% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.02 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 35.94% vs -25.12% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -0.97% vs -12.15% in Sep 2024
Quarterly - Interest
Interest 2.07 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -82.91% vs -33.42% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -84.00% vs -44.63% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.96%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
