Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,850.85
1,564.45
1,558.68
1,547.69
1,231.64
785.68
1,112.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,850.85
1,564.45
1,558.68
1,547.69
1,231.64
785.68
1,112.44
Raw Material Cost
821.48
667.08
636.51
675.73
587.55
253.81
378.36
Purchase of Finished goods
268.74
241.12
269.96
310.41
216.15
120.95
254.24
(Increase) / Decrease In Stocks
-23.36
-20.79
-1.94
-41.09
-57.94
59.69
-6.65
Employee Cost
155.67
136.60
122.28
110.61
97.11
81.50
94.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.00
0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
485.04
406.68
395.71
357.33
291.82
192.61
249.73
Total Expenditure (Excl Depreciation)
1,707.57
1,430.68
1,422.52
1,412.99
1,134.69
708.57
969.85
Operating Profit (PBDIT) excl Other Income
143.28
133.77
136.16
134.70
96.95
77.11
142.59
Other Income
7.11
6.33
9.07
4.75
3.12
10.33
9.25
Operating Profit (PBDIT)
150.39
140.10
145.23
139.45
100.07
87.44
151.84
Interest
21.72
18.86
18.30
17.81
13.49
11.38
12.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
128.67
121.24
126.93
121.64
86.58
76.06
139.84
Depreciation
68.38
58.75
57.40
55.74
48.81
47.54
44.06
Profit Before Tax
60.30
62.50
69.53
65.90
37.76
28.53
95.78
Tax
15.61
15.57
17.23
16.85
9.47
7.25
19.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.69
46.92
52.30
49.04
28.29
21.28
76.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.69
46.92
52.30
49.04
28.29
21.28
76.25
Share in Profit of Associates
4.30
4.04
5.20
3.52
1.67
-0.65
3.94
Minority Interest
-0.18
-0.15
-0.06
0.00
-0.02
-0.05
-0.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.81
50.81
57.44
52.56
29.95
20.57
80.08
Equity Capital
14.92
14.92
14.92
14.92
14.92
14.92
14.92
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
1,139.71
0.00
0.00
Earnings per share (EPS)
32.71
34.05
38.5
35.23
20.07
13.79
53.67
Diluted Earnings per share
32.7
34.05
38.49
35.22
20.07
13.79
53.67
Operating Profit Margin (Excl OI)
7.74%
8.55%
8.74%
8.7%
7.87%
9.81%
12.82%
Gross Profit Margin
6.95%
7.75%
8.14%
7.86%
7.03%
9.68%
12.57%
PAT Margin
2.65%
3.26%
3.69%
3.4%
2.43%
2.63%
7.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 18.31% vs 0.37% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -3.94% vs -11.54% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 7.11% vs -1.76% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 15.16% vs 3.06% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Nilkamal Ltd With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,850.85
303.66
1,547.19
509.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,850.85
303.66
1,547.19
509.51%
Raw Material Cost
821.48
126.99
694.49
546.89%
Purchase of Finished goods
268.74
0.00
268.74
(Increase) / Decrease In Stocks
-23.36
-2.19
-21.17
-966.67%
Employee Cost
155.67
31.62
124.05
392.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
485.04
87.09
397.95
456.94%
Total Expenditure (Excl Depreciation)
1,707.57
243.51
1,464.06
601.23%
Operating Profit (PBDIT) excl Other Income
143.28
60.15
83.13
138.20%
Other Income
7.11
5.68
1.43
25.18%
Operating Profit (PBDIT)
150.39
65.83
84.56
128.45%
Interest
21.72
0.49
21.23
4,332.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
128.67
65.34
63.33
96.92%
Depreciation
68.38
10.44
57.94
554.98%
Profit Before Tax
60.30
54.90
5.40
9.84%
Tax
15.61
14.03
1.58
11.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
44.69
40.87
3.82
9.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
44.69
40.87
3.82
9.35%
Share in Profit of Associates
4.30
0.00
4.30
Minority Interest
-0.18
0.00
-0.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.81
40.87
7.94
19.43%
Equity Capital
14.92
19.68
-4.76
-24.19%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
32.71
10.38
22.33
215.13%
Diluted Earnings per share
32.70
10.38
22.32
215.03%
Operating Profit Margin (Excl OI)
7.74%
19.81%
0.00
-12.07%
Gross Profit Margin
6.95%
21.52%
0.00
-14.57%
PAT Margin
2.65%
13.46%
0.00
-10.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,850.85 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 18.31% vs 0.37% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 48.81 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -3.94% vs -11.54% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 143.28 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 7.11% vs -1.76% in Sep 2024
Half Yearly - Interest
Interest 21.72 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 15.16% vs 3.06% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.74%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






