Nilkamal Ltd

37
Sell
  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE310A01015
  • NSEID: NILKAMAL
  • BSEID: 523385
INR
1,375.00
-7.7 (-0.56%)
BSENSE

Dec 05

BSE+NSE Vol: 3.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,312.00
3,196.00
3,130.00
2,730.00
2,092.00
2,257.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,312.00
3,196.00
3,130.00
2,730.00
2,092.00
2,257.00
Expenditure (Ex Depriciation)
Stock Adjustments
-47.00
30.00
-26.00
-90.00
-20.00
-4.00
Raw Materials Consumed
1,930.00
1,816.00
1,910.00
1,751.00
1,197.00
1,251.00
Power & Fuel Cost
78.00
70.00
63.00
51.00
40.00
47.00
Employee Cost
278.00
249.00
221.00
196.00
173.00
190.00
Operating Expenses
475.00
264.00
231.00
202.00
142.00
157.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
103.00
268.00
249.00
236.00
178.00
197.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.00
10.00
14.00
18.00
8.00
13.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,027.00
2,902.00
2,819.00
2,506.00
1,836.00
1,973.00
Operating Profit (PBDIT) excl Other Income
284.00
293.00
311.00
223.00
255.00
283.00
Other Income
11.00
13.00
11.00
11.00
16.00
14.00
Operating Profit (PBDIT)
296.00
306.00
322.00
235.00
271.00
298.00
Interest
43.00
40.00
39.00
30.00
26.00
28.00
Profit before Depriciation and Tax
253.00
266.00
282.00
204.00
245.00
269.00
Depreciation
120.00
115.00
113.00
101.00
97.00
94.00
Profit Before Taxation & Exceptional Items
133.00
151.00
169.00
103.00
148.00
175.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
140.00
160.00
177.00
109.00
150.00
181.00
Provision for Tax
33.00
38.00
43.00
26.00
36.00
39.00
Profit After Tax
99.00
113.00
126.00
77.00
111.00
136.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
986.00
893.00
781.00
711.00
602.00
511.00
Profit Available for appropriations
1,093.00
1,015.00
915.00
795.00
715.00
653.00
Appropriations
1,093.00
1,015.00
915.00
795.00
715.00
653.00
Equity Dividend (%)
200.00%
200.00%
200.00%
150.00%
150.00%
150.00%
Earnings Per Share
71.32
81.92
89.76
55.86
75.68
95.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.64% vs 2.09% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -2.93% vs -5.75% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 8.21% vs 0.55% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -12.35% vs -10.39% in Mar 2024

Compare Profit and Loss Results of Nilkamal Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,312.00
0
3,312.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,312.00
0
3,312.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-47.00
0
-47.00
0%
Raw Materials Consumed
1,930.00
0
1,930.00
0%
Power & Fuel Cost
78.00
0
78.00
0%
Employee Cost
278.00
0
278.00
0%
Operating Expenses
475.00
0
475.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
103.00
0
103.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
14.00
0
14.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,027.00
0
3,027.00
0%
Operating Profit (PBDIT) excl Other Income
284.00
0.00
284.00
0%
Other Income
11.00
0
11.00
0%
Operating Profit (PBDIT)
296.00
0
296.00
0%
Interest
43.00
0
43.00
0%
Profit before Depriciation and Tax
253.00
0
253.00
0%
Depreciation
120.00
0
120.00
0%
Profit Before Taxation & Exceptional Items
133.00
0
133.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
140.00
0
140.00
0%
Provision for Tax
33.00
0
33.00
0%
Profit After Tax
99.00
0
99.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
986.00
0
986.00
0%
Profit Available for appropriations
1,093.00
0
1,093.00
0%
Appropriations
1,093.00
0
1,093.00
0%
Equity Dividend (%)
200%
0%
200.00
Earnings Per Share
71.32
0
71.32
0%
Profit And Loss - Net Sales
Net Sales 3,312.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.64% vs 2.09% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 284.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.93% vs -5.75% in Mar 2024

Profit And Loss - Interest
Interest 43.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.21% vs 0.55% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 99.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.35% vs -10.39% in Mar 2024