Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
581.86
546.43
473.47
403.48
374.00
154.06
257.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
581.86
546.43
473.47
403.48
374.00
154.06
257.17
Raw Material Cost
32.16
39.91
16.92
15.06
0.00
0.00
0.00
Purchase of Finished goods
60.56
47.57
39.47
32.87
28.54
13.55
30.00
(Increase) / Decrease In Stocks
-19.24
-36.78
-24.55
-17.41
-11.02
1.28
-0.34
Employee Cost
91.72
91.96
77.76
65.34
54.50
23.09
33.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
269.14
265.49
220.62
188.95
197.74
75.50
119.49
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
64.37
60.42
47.40
41.54
36.50
15.99
17.39
Total Expenditure (Excl Depreciation)
498.71
468.57
377.62
326.35
306.26
129.41
199.80
Operating Profit (PBDIT) excl Other Income
83.15
77.86
95.85
77.13
67.74
24.65
57.37
Other Income
11.48
16.86
9.92
9.30
5.33
4.67
4.92
Operating Profit (PBDIT)
94.63
94.72
105.77
86.43
73.07
29.32
62.29
Interest
19.02
17.39
5.93
3.63
2.60
1.96
3.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
75.61
77.33
99.84
82.80
70.47
27.36
59.17
Depreciation
33.89
33.22
24.24
23.48
20.47
18.16
18.09
Profit Before Tax
41.73
44.12
75.60
59.32
50.00
9.19
41.08
Tax
26.77
27.02
27.21
20.81
19.07
-6.57
4.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.96
17.10
48.40
38.51
30.94
15.77
36.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.96
17.10
48.40
38.51
30.94
15.77
36.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.35
1.95
0.01
0.01
0.04
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.31
19.05
48.41
38.52
30.98
15.77
36.54
Equity Capital
107.52
107.48
107.31
107.31
108.01
108.01
108.01
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
746.25
0.00
0.00
Earnings per share (EPS)
1.61
1.77
4.51
3.59
2.87
1.46
3.38
Diluted Earnings per share
1.39
1.59
4.51
3.59
2.86
1.46
3.38
Operating Profit Margin (Excl OI)
14.29%
14.25%
20.24%
19.12%
18.11%
16.0%
22.31%
Gross Profit Margin
12.99%
14.15%
21.09%
20.52%
18.84%
17.76%
23.01%
PAT Margin
2.57%
3.13%
10.22%
9.54%
8.27%
10.24%
14.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 6.48% vs 15.41% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -9.13% vs -60.65% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 6.79% vs -18.77% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 9.37% vs 193.25% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Shalby With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
581.86
0
581.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
581.86
0
581.86
Raw Material Cost
32.16
0
32.16
Purchase of Finished goods
60.56
0
60.56
(Increase) / Decrease In Stocks
-19.24
0
-19.24
Employee Cost
91.72
0
91.72
Power Cost
0.00
0
0.00
Manufacturing Expenses
269.14
0
269.14
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
64.37
0.00
64.37
Total Expenditure (Excl Depreciation)
498.71
0
498.71
Operating Profit (PBDIT) excl Other Income
83.15
0.00
83.15
Other Income
11.48
0
11.48
Operating Profit (PBDIT)
94.63
0
94.63
Interest
19.02
0
19.02
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
75.61
0
75.61
Depreciation
33.89
0
33.89
Profit Before Tax
41.73
0
41.73
Tax
26.77
0
26.77
Provisions and contingencies
0.00
0
0.00
Profit After Tax
14.96
0
14.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
14.96
0
14.96
Share in Profit of Associates
0.00
0
0.00
Minority Interest
2.35
0
2.35
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.31
0
17.31
Equity Capital
107.52
0
107.52
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
1.61
0
1.61
Diluted Earnings per share
1.39
0
1.39
Operating Profit Margin (Excl OI)
14.29%
0%
0.00
14.29%
Gross Profit Margin
12.99%
0%
0.00
12.99%
PAT Margin
2.57%
0%
0.00
2.57%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 581.86 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 6.48% vs 15.41% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 17.31 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -9.13% vs -60.65% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.15 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 6.79% vs -18.77% in Sep 2024
Half Yearly - Interest
Interest 19.02 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 9.37% vs 193.25% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.29%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






