Shalby

45
Sell
  • Market Cap: Small Cap
  • Industry: Hospital
  • ISIN: INE597J01018
  • NSEID: SHALBY
  • BSEID: 540797
INR
199.65
-0.7 (-0.35%)
BSENSE

Dec 05

BSE+NSE Vol: 59.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,086.00
933.00
804.00
698.00
430.00
486.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,086.00
933.00
804.00
698.00
430.00
486.00
Expenditure (Ex Depriciation)
Stock Adjustments
-82.00
-44.00
-45.00
-122.00
0.00
0.00
Raw Materials Consumed
196.00
108.00
104.00
153.00
34.00
52.00
Power & Fuel Cost
22.00
19.00
16.00
14.00
12.00
12.00
Employee Cost
184.00
155.00
143.00
114.00
56.00
65.00
Operating Expenses
503.00
424.00
363.00
350.00
202.00
230.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
43.00
33.00
29.00
11.00
3.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
5.00
4.00
13.00
8.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
952.00
755.00
666.00
577.00
343.00
404.00
Operating Profit (PBDIT) excl Other Income
134.00
178.00
138.00
121.00
87.00
82.00
Other Income
27.00
19.00
22.00
12.00
9.00
17.00
Operating Profit (PBDIT)
162.00
198.00
160.00
133.00
96.00
100.00
Interest
40.00
17.00
10.00
7.00
4.00
7.00
Profit before Depriciation and Tax
121.00
180.00
150.00
126.00
91.00
92.00
Depreciation
65.00
52.00
48.00
42.00
36.00
36.00
Profit Before Taxation & Exceptional Items
55.00
128.00
102.00
83.00
55.00
56.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
55.00
128.00
102.00
79.00
55.00
56.00
Provision for Tax
53.00
44.00
34.00
25.00
12.00
29.00
Profit After Tax
1.00
83.00
67.00
53.00
42.00
27.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
450.00
379.00
322.00
279.00
242.00
221.00
Profit Available for appropriations
456.00
463.00
390.00
333.00
284.00
248.00
Appropriations
456.00
463.00
390.00
333.00
284.00
248.00
Equity Dividend (%)
0.00%
12.00%
12.00%
10.00%
10.00%
5.00%
Earnings Per Share
0.18
7.78
6.31
5.00
3.92
2.55
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.41% vs 16.01% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -24.57% vs 29.27% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 131.82% vs 66.76% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -97.70% vs 23.38% in Mar 2024

Compare Profit and Loss Results of Shalby
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,086.00
0
1,086.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,086.00
0
1,086.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-82.00
0
-82.00
0%
Raw Materials Consumed
196.00
0
196.00
0%
Power & Fuel Cost
22.00
0
22.00
0%
Employee Cost
184.00
0
184.00
0%
Operating Expenses
503.00
0
503.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
43.00
0
43.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
15.00
0
15.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
952.00
0
952.00
0%
Operating Profit (PBDIT) excl Other Income
134.00
0.00
134.00
0%
Other Income
27.00
0
27.00
0%
Operating Profit (PBDIT)
162.00
0
162.00
0%
Interest
40.00
0
40.00
0%
Profit before Depriciation and Tax
121.00
0
121.00
0%
Depreciation
65.00
0
65.00
0%
Profit Before Taxation & Exceptional Items
55.00
0
55.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
55.00
0
55.00
0%
Provision for Tax
53.00
0
53.00
0%
Profit After Tax
1.00
0
1.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
450.00
0
450.00
0%
Profit Available for appropriations
456.00
0
456.00
0%
Appropriations
456.00
0
456.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.18
0
0.18
0%
Profit And Loss - Net Sales
Net Sales 1,086.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.41% vs 16.01% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 134.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.57% vs 29.27% in Mar 2024

Profit And Loss - Interest
Interest 40.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 131.82% vs 66.76% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -97.70% vs 23.38% in Mar 2024