Zodiac Energy

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE761Y01019
  • NSEID: ZODIAC
  • BSEID: 543416
INR
315.00
-9.3 (-2.87%)
BSENSE

Dec 05

BSE+NSE Vol: 17.64 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Net Sales
194.83
132.10
Other Operating Income
0.00
0.00
Total Operating income
194.83
132.10
Raw Material Cost
153.61
110.58
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
6.06
4.21
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
15.13
8.22
Total Expenditure (Excl Depreciation)
174.80
123.01
Operating Profit (PBDIT) excl Other Income
20.03
9.09
Other Income
0.64
0.44
Operating Profit (PBDIT)
20.67
9.53
Interest
8.89
2.16
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
11.78
7.37
Depreciation
4.60
0.42
Profit Before Tax
7.18
6.95
Tax
1.89
2.13
Provisions and contingencies
0.00
0.00
Profit After Tax
5.28
4.82
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
5.28
4.82
Share in Profit of Associates
0.00
0.00
Minority Interest
0.09
0.00
Other related items
0.00
0.00
Consolidated Net Profit
5.37
4.82
Equity Capital
15.12
15.10
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
3.55
3.19
Diluted Earnings per share
3.48
3.24
Operating Profit Margin (Excl OI)
10.28%
6.88%
Gross Profit Margin
6.05%
5.58%
PAT Margin
2.71%
3.65%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 47.49% vs 98.62% in Sep 2024

stock-summary

Standalone Net Profit

Growth in half year ended Sep 2025 is 11.41% vs 109.57% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 119.58% vs 78.94% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 308.80% vs -6.49% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Zodiac Energy With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
194.83
50.10
144.73
288.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
194.83
50.10
144.73
288.88%
Raw Material Cost
153.61
16.76
136.85
816.53%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
6.06
2.51
3.55
141.43%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
22.88
-22.88
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
15.13
2.23
12.90
578.48%
Total Expenditure (Excl Depreciation)
174.80
44.38
130.42
293.87%
Operating Profit (PBDIT) excl Other Income
20.03
5.72
14.31
250.17%
Other Income
0.64
1.40
-0.76
-54.29%
Operating Profit (PBDIT)
20.67
7.12
13.55
190.31%
Interest
8.89
4.42
4.47
101.13%
Exceptional Items
0.00
0.32
-0.32
-100.00%
Gross Profit (PBDT)
11.78
3.02
8.76
290.07%
Depreciation
4.60
0.88
3.72
422.73%
Profit Before Tax
7.18
2.14
5.04
235.51%
Tax
1.89
0.49
1.40
285.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
5.28
1.65
3.63
220.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
5.28
1.65
3.63
220.00%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.09
0.20
-0.11
-55.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5.37
1.85
3.52
190.27%
Equity Capital
15.12
63.92
-48.80
-76.35%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.55
0.29
3.26
1,124.14%
Diluted Earnings per share
3.48
0.20
3.28
1,640.00%
Operating Profit Margin (Excl OI)
10.28%
11.42%
0.00
-1.14%
Gross Profit Margin
6.05%
6.03%
0.00
0.02%
PAT Margin
2.71%
3.29%
0.00
-0.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 194.83 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 47.49% vs 98.62% in Sep 2024

Half Yearly - Standalone Net Profit
Standalone Net Profit 5.37 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 11.41% vs 109.57% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.96 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 119.58% vs 78.94% in Sep 2024

Half Yearly - Interest
Interest 8.83 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 308.80% vs -6.49% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.24%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024