Zodiac Energy

46
Sell
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE761Y01019
  • NSEID: ZODIAC
  • BSEID: 543416
INR
315.00
-9.3 (-2.87%)
BSENSE

Dec 05

BSE+NSE Vol: 17.64 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 85.30% vs 59.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 95.32% vs 152.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 97.51% vs 38.63% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 82.01% vs 244.01% in Mar 2024

Compare Profit and Loss Results of Zodiac Energy
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
407.00
239.00
168.00
70.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
407.00
239.00
168.00
70.29%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
337.00
112.00
225.00
200.89%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
9.00
6.00
3.00
50.00%
Operating Expenses
12.00
100.00
-88.00
-88.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
0.00
1.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
0.00
7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
370.00
224.00
146.00
65.18%
Operating Profit (PBDIT) excl Other Income
37.00
14.00
23.00
164.29%
Other Income
1.00
1.00
0.00
0.00%
Operating Profit (PBDIT)
38.00
16.00
22.00
137.50%
Interest
8.00
7.00
1.00
14.29%
Profit before Depriciation and Tax
30.00
9.00
21.00
233.33%
Depreciation
2.00
2.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
27.00
7.00
20.00
285.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27.00
7.00
20.00
285.71%
Provision for Tax
7.00
22.00
-15.00
-68.18%
Profit After Tax
19.00
-15.00
34.00
226.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
31.00
-359.00
390.00
108.64%
Profit Available for appropriations
51.00
-375.00
426.00
113.60%
Appropriations
51.00
-375.00
426.00
113.60%
Equity Dividend (%)
7.5%
0%
7.50
Earnings Per Share
13.38
-2.7
16.08
595.56%
Profit And Loss - Net Sales
Net Sales 407.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 85.30% vs 59.86% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 95.32% vs 152.83% in Mar 2024

Profit And Loss - Interest
Interest 8.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.51% vs 38.63% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 19.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 82.01% vs 244.01% in Mar 2024