ADF Foods

INR
226.95
-0.2 (-0.09%)
BSENSE

Feb 06

BSE+NSE Vol: 3.49 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
486.50
430.51
366.69
327.17
312.68
266.82
196.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
486.50
430.51
366.69
327.17
312.68
266.82
196.53
Raw Material Cost
135.83
151.61
117.76
107.49
89.68
77.12
57.66
Purchase of Finished goods
83.94
72.16
48.14
48.25
71.03
87.56
50.82
(Increase) / Decrease In Stocks
-27.70
-27.21
11.75
0.54
-1.74
-6.59
-2.04
Employee Cost
39.34
31.63
25.20
22.37
17.24
12.33
13.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.02
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
158.74
128.66
93.20
94.32
85.67
48.74
45.94
Total Expenditure (Excl Depreciation)
390.15
356.84
296.05
272.99
261.88
219.15
165.80
Operating Profit (PBDIT) excl Other Income
96.35
73.67
70.64
54.18
50.80
47.67
30.73
Other Income
11.40
12.48
9.29
10.63
5.99
3.96
12.26
Operating Profit (PBDIT)
107.75
86.15
79.93
64.81
56.79
51.63
42.99
Interest
1.91
1.91
1.70
2.01
0.99
0.91
0.92
Exceptional Items
-6.83
0.00
0.00
0.00
0.00
0.00
-0.32
Gross Profit (PBDT)
99.01
84.24
78.23
62.80
55.80
50.72
41.75
Depreciation
15.41
13.57
11.23
10.20
5.97
4.39
4.10
Profit Before Tax
83.60
70.66
67.00
52.61
49.84
46.33
37.65
Tax
19.59
17.85
18.25
12.84
12.59
11.19
8.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.02
52.82
48.75
39.77
37.25
35.14
29.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.02
52.82
48.75
39.77
37.25
35.14
29.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.10
0.00
0.28
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.02
52.82
49.43
39.76
36.97
35.14
29.47
Equity Capital
21.97
21.97
21.97
21.97
20.02
20.02
20.02
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.04
1.71
1.76
8.43
6.33
6.76
5.49
Operating Profit Margin (Excl OI)
19.8%
17.11%
19.26%
16.56%
16.25%
17.87%
15.64%
Gross Profit Margin
20.35%
19.57%
21.33%
19.19%
17.85%
19.01%
21.24%
PAT Margin
13.16%
12.27%
13.29%
12.16%
11.91%
13.17%
15.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 13.01% vs 17.40% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 21.20% vs 6.86% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 30.79% vs 4.29% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 0.00% vs 12.35% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of ADF Foods With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
486.50
1,266.31
-779.81
-61.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
486.50
1,266.31
-779.81
-61.58%
Raw Material Cost
135.83
929.69
-793.86
-85.39%
Purchase of Finished goods
83.94
4.13
79.81
1,932.45%
(Increase) / Decrease In Stocks
-27.70
-6.68
-21.02
-314.67%
Employee Cost
39.34
54.60
-15.26
-27.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
158.74
241.04
-82.30
-34.14%
Total Expenditure (Excl Depreciation)
390.15
1,222.79
-832.64
-68.09%
Operating Profit (PBDIT) excl Other Income
96.35
43.52
52.83
121.39%
Other Income
11.40
6.34
5.06
79.81%
Operating Profit (PBDIT)
107.75
49.86
57.89
116.11%
Interest
1.91
5.13
-3.22
-62.77%
Exceptional Items
-6.83
0.00
-6.83
Gross Profit (PBDT)
99.01
44.73
54.28
121.35%
Depreciation
15.41
46.85
-31.44
-67.11%
Profit Before Tax
83.60
-2.11
85.71
4,062.09%
Tax
19.59
-0.22
19.81
9,004.55%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
64.02
-1.90
65.92
3,469.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
64.02
-1.90
65.92
3,469.47%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.02
-1.90
65.92
3,469.47%
Equity Capital
21.97
11.73
10.24
87.30%
Face Value
2.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
20.35%
3.53%
0.00
16.82%
PAT Margin
13.16%
-0.15%
0.00
13.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 486.50 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 13.01% vs 17.40% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 64.02 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 21.20% vs 6.86% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.35 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 30.79% vs 4.29% in Dec 2024

Nine Monthly - Interest
Interest 1.91 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 0.00% vs 12.35% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.80%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024