Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
486.50
430.51
366.69
327.17
312.68
266.82
196.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
486.50
430.51
366.69
327.17
312.68
266.82
196.53
Raw Material Cost
135.83
151.61
117.76
107.49
89.68
77.12
57.66
Purchase of Finished goods
83.94
72.16
48.14
48.25
71.03
87.56
50.82
(Increase) / Decrease In Stocks
-27.70
-27.21
11.75
0.54
-1.74
-6.59
-2.04
Employee Cost
39.34
31.63
25.20
22.37
17.24
12.33
13.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.02
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
158.74
128.66
93.20
94.32
85.67
48.74
45.94
Total Expenditure (Excl Depreciation)
390.15
356.84
296.05
272.99
261.88
219.15
165.80
Operating Profit (PBDIT) excl Other Income
96.35
73.67
70.64
54.18
50.80
47.67
30.73
Other Income
11.40
12.48
9.29
10.63
5.99
3.96
12.26
Operating Profit (PBDIT)
107.75
86.15
79.93
64.81
56.79
51.63
42.99
Interest
1.91
1.91
1.70
2.01
0.99
0.91
0.92
Exceptional Items
-6.83
0.00
0.00
0.00
0.00
0.00
-0.32
Gross Profit (PBDT)
99.01
84.24
78.23
62.80
55.80
50.72
41.75
Depreciation
15.41
13.57
11.23
10.20
5.97
4.39
4.10
Profit Before Tax
83.60
70.66
67.00
52.61
49.84
46.33
37.65
Tax
19.59
17.85
18.25
12.84
12.59
11.19
8.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.02
52.82
48.75
39.77
37.25
35.14
29.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.02
52.82
48.75
39.77
37.25
35.14
29.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.10
0.00
0.28
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.02
52.82
49.43
39.76
36.97
35.14
29.47
Equity Capital
21.97
21.97
21.97
21.97
20.02
20.02
20.02
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.04
1.71
1.76
8.43
6.33
6.76
5.49
Operating Profit Margin (Excl OI)
19.8%
17.11%
19.26%
16.56%
16.25%
17.87%
15.64%
Gross Profit Margin
20.35%
19.57%
21.33%
19.19%
17.85%
19.01%
21.24%
PAT Margin
13.16%
12.27%
13.29%
12.16%
11.91%
13.17%
15.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 13.01% vs 17.40% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 21.20% vs 6.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 30.79% vs 4.29% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 0.00% vs 12.35% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of ADF Foods With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
486.50
1,266.31
-779.81
-61.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
486.50
1,266.31
-779.81
-61.58%
Raw Material Cost
135.83
929.69
-793.86
-85.39%
Purchase of Finished goods
83.94
4.13
79.81
1,932.45%
(Increase) / Decrease In Stocks
-27.70
-6.68
-21.02
-314.67%
Employee Cost
39.34
54.60
-15.26
-27.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
158.74
241.04
-82.30
-34.14%
Total Expenditure (Excl Depreciation)
390.15
1,222.79
-832.64
-68.09%
Operating Profit (PBDIT) excl Other Income
96.35
43.52
52.83
121.39%
Other Income
11.40
6.34
5.06
79.81%
Operating Profit (PBDIT)
107.75
49.86
57.89
116.11%
Interest
1.91
5.13
-3.22
-62.77%
Exceptional Items
-6.83
0.00
-6.83
Gross Profit (PBDT)
99.01
44.73
54.28
121.35%
Depreciation
15.41
46.85
-31.44
-67.11%
Profit Before Tax
83.60
-2.11
85.71
4,062.09%
Tax
19.59
-0.22
19.81
9,004.55%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
64.02
-1.90
65.92
3,469.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
64.02
-1.90
65.92
3,469.47%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.02
-1.90
65.92
3,469.47%
Equity Capital
21.97
11.73
10.24
87.30%
Face Value
2.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
20.35%
3.53%
0.00
16.82%
PAT Margin
13.16%
-0.15%
0.00
13.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 486.50 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.01% vs 17.40% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 64.02 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 21.20% vs 6.86% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.35 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 30.79% vs 4.29% in Dec 2024
Nine Monthly - Interest
Interest 1.91 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 0.00% vs 12.35% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.80%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






