Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,559.00
9,889.00
10,384.00
9,628.00
7,903.00
7,121.00
7,191.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,559.00
9,889.00
10,384.00
9,628.00
7,903.00
7,121.00
7,191.00
Raw Material Cost
1,689.00
1,617.00
1,493.00
1,374.00
1,093.00
1,029.00
1,138.00
Purchase of Finished goods
0.00
106.00
353.00
6.00
4.00
19.00
56.00
(Increase) / Decrease In Stocks
-133.00
-161.00
-121.00
-149.00
-57.00
106.00
36.00
Employee Cost
677.00
670.00
669.00
580.00
565.00
507.00
511.00
Power Cost
2,186.00
2,130.00
2,326.00
2,808.00
1,695.00
1,099.00
1,352.00
Manufacturing Expenses
2,296.00
2,314.00
2,183.00
1,980.00
1,614.00
1,408.00
1,387.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,663.00
1,599.00
1,496.00
1,419.00
1,240.00
950.00
1,116.00
Total Expenditure (Excl Depreciation)
8,378.00
8,275.00
8,399.00
8,018.00
6,154.00
5,118.00
5,596.00
Operating Profit (PBDIT) excl Other Income
2,181.00
1,614.00
1,985.00
1,610.00
1,749.00
2,003.00
1,595.00
Other Income
177.00
160.00
195.00
96.00
101.00
142.00
161.00
Operating Profit (PBDIT)
2,358.00
1,774.00
2,180.00
1,706.00
1,850.00
2,145.00
1,756.00
Interest
348.00
294.00
292.00
170.00
156.00
242.00
311.00
Exceptional Items
-16.00
-113.00
-1.00
4.00
-6.00
0.00
0.00
Gross Profit (PBDT)
1,994.00
1,367.00
1,888.00
1,536.00
1,688.00
1,903.00
1,445.00
Depreciation
984.00
1,017.00
1,170.00
969.00
902.00
929.00
1,153.00
Profit Before Tax
1,010.00
350.00
718.00
569.00
786.00
974.00
292.00
Tax
248.00
90.00
184.00
117.00
209.00
375.00
78.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
762.00
260.00
534.00
450.00
577.00
599.00
214.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-1.00
-5.00
6.00
4.00
0.00
Net Profit
762.00
260.00
533.00
445.00
583.00
603.00
214.00
Share in Profit of Associates
0.00
0.00
0.00
25.00
3.00
0.00
0.00
Minority Interest
1.00
-2.00
-16.00
4.00
-8.00
3.00
-12.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
751.00
248.00
511.00
446.00
562.00
604.00
198.00
Equity Capital
38.00
38.00
38.00
37.00
37.00
37.00
39.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
6.5
3.25
14.02
10.87
5.06
9.68
1.25
Operating Profit Margin (Excl OI)
20.66%
16.32%
19.12%
16.72%
22.13%
28.13%
22.18%
Gross Profit Margin
18.88%
13.82%
18.18%
15.95%
21.36%
26.72%
20.09%
PAT Margin
7.22%
2.63%
5.14%
4.67%
7.3%
8.41%
2.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 6.78% vs -4.77% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 202.82% vs -51.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 35.13% vs -18.69% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 18.37% vs 0.68% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Dalmia BharatLtd With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
10,559.00
9,834.80
724.20
7.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,559.00
9,834.80
724.20
7.36%
Raw Material Cost
1,689.00
1,425.96
263.04
18.45%
Purchase of Finished goods
0.00
265.87
-265.87
-100.00%
(Increase) / Decrease In Stocks
-133.00
-61.82
-71.18
-115.14%
Employee Cost
677.00
754.03
-77.03
-10.22%
Power Cost
2,186.00
1,860.21
325.79
17.51%
Manufacturing Expenses
2,296.00
2,238.37
57.63
2.57%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,663.00
1,660.46
2.54
0.15%
Total Expenditure (Excl Depreciation)
8,378.00
8,143.08
234.92
2.88%
Operating Profit (PBDIT) excl Other Income
2,181.00
1,691.72
489.28
28.92%
Other Income
177.00
153.25
23.75
15.50%
Operating Profit (PBDIT)
2,358.00
1,844.97
513.03
27.81%
Interest
348.00
326.40
21.60
6.62%
Exceptional Items
-16.00
-47.80
31.80
66.53%
Gross Profit (PBDT)
1,994.00
1,470.77
523.23
35.58%
Depreciation
984.00
470.62
513.38
109.09%
Profit Before Tax
1,010.00
1,000.14
9.86
0.99%
Tax
248.00
343.20
-95.20
-27.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
762.00
656.95
105.05
15.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
762.00
656.95
105.05
15.99%
Share in Profit of Associates
0.00
0.16
-0.16
-100.00%
Minority Interest
1.00
0.43
0.57
132.56%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
751.00
659.58
91.42
13.86%
Equity Capital
38.00
77.27
-39.27
-50.82%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
18.88%
14.95%
0.00
3.93%
PAT Margin
7.22%
6.68%
0.00
0.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 10,559.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 6.78% vs -4.77% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 751.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 202.82% vs -51.47% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,181.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 35.13% vs -18.69% in Dec 2024
Nine Monthly - Interest
Interest 348.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 18.37% vs 0.68% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.66%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






