Dalmia BharatLtd

52
Hold
  • Market Cap: Mid Cap
  • Industry: Cement & Cement Products
  • ISIN: INE00R701025
  • NSEID: DALBHARAT
  • BSEID: 542216
INR
1,999.10
9.35 (0.47%)
BSENSE

Dec 05

BSE+NSE Vol: 29.4 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
13,980.00
14,691.00
13,552.00
11,286.00
10,110.00
9,674.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,980.00
14,691.00
13,552.00
11,286.00
10,110.00
9,674.00
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
16.00
23.00
-65.00
60.00
25.00
Raw Materials Consumed
2,347.00
2,687.00
1,958.00
1,537.00
1,483.00
1,721.00
Power & Fuel Cost
2,903.00
3,116.00
3,679.00
2,570.00
1,659.00
1,738.00
Employee Cost
885.00
871.00
771.00
744.00
659.00
675.00
Operating Expenses
4,294.00
4,180.00
3,735.00
3,167.00
2,717.00
2,558.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
142.00
185.00
189.00
146.00
110.00
198.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
523.00
488.00
399.00
362.00
301.00
505.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,573.00
12,052.00
11,224.00
8,860.00
7,340.00
7,591.00
Operating Profit (PBDIT) excl Other Income
2,407.00
2,639.00
2,328.00
2,426.00
2,770.00
2,083.00
Other Income
253.00
315.00
126.00
160.00
181.00
217.00
Operating Profit (PBDIT)
2,660.00
2,954.00
2,454.00
2,586.00
2,951.00
2,300.00
Interest
399.00
386.00
234.00
202.00
303.00
415.00
Profit before Depriciation and Tax
2,261.00
2,568.00
2,220.00
2,384.00
2,648.00
1,885.00
Depreciation
1,331.00
1,498.00
1,305.00
1,235.00
1,250.00
1,528.00
Profit Before Taxation & Exceptional Items
930.00
1,070.00
915.00
1,149.00
1,398.00
357.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
817.00
1,070.00
1,325.00
1,152.00
1,364.00
357.00
Provision for Tax
118.00
216.00
242.00
315.00
178.00
119.00
Profit After Tax
699.00
854.00
529.00
832.00
1,186.00
238.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6,386.00
5,693.00
4,825.00
3,641.00
2,170.00
1,844.00
Profit Available for appropriations
7,069.00
6,520.00
5,864.00
4,449.00
3,343.00
2,068.00
Appropriations
7,069.00
6,520.00
5,864.00
4,449.00
3,343.00
2,068.00
Equity Dividend (%)
450.00%
450.00%
450.00%
450.00%
66.50%
100.00%
Earnings Per Share
36.42
44.05
55.22
43.60
62.45
11.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.84% vs 8.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -8.79% vs 13.36% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 3.37% vs 64.96% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -18.15% vs 61.44% in Mar 2024

Compare Profit and Loss Results of Dalmia BharatLtd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
13,980.00
11,556.00
2,424.00
20.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,980.00
11,556.00
2,424.00
20.98%
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
-202.00
183.00
90.59%
Raw Materials Consumed
2,347.00
2,037.00
310.00
15.22%
Power & Fuel Cost
2,903.00
2,590.00
313.00
12.08%
Employee Cost
885.00
783.00
102.00
13.03%
Operating Expenses
4,294.00
3,266.00
1,028.00
31.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
142.00
399.00
-257.00
-64.41%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
523.00
320.00
203.00
63.44%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,573.00
9,496.00
2,077.00
21.87%
Operating Profit (PBDIT) excl Other Income
2,407.00
2,059.00
348.00
16.90%
Other Income
253.00
145.00
108.00
74.48%
Operating Profit (PBDIT)
2,660.00
2,204.00
456.00
20.69%
Interest
399.00
453.00
-54.00
-11.92%
Profit before Depriciation and Tax
2,261.00
1,751.00
510.00
29.13%
Depreciation
1,331.00
572.00
759.00
132.69%
Profit Before Taxation & Exceptional Items
930.00
1,179.00
-249.00
-21.12%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
817.00
1,173.00
-356.00
-30.35%
Provision for Tax
118.00
383.00
-265.00
-69.19%
Profit After Tax
699.00
789.00
-90.00
-11.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6,386.00
2,326.00
4,060.00
174.55%
Profit Available for appropriations
7,069.00
3,116.00
3,953.00
126.86%
Appropriations
7,069.00
3,116.00
3,953.00
126.86%
Equity Dividend (%)
450%
200%
250.00
Earnings Per Share
36.42
102.35
-65.93
-64.42%
Profit And Loss - Net Sales
Net Sales 13,980.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.84% vs 8.40% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,407.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.79% vs 13.36% in Mar 2024

Profit And Loss - Interest
Interest 399.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.37% vs 64.96% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 699.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.15% vs 61.44% in Mar 2024