Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
274.42
273.44
205.09
223.48
180.14
147.94
136.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
274.42
273.44
205.09
223.48
180.14
147.94
136.52
Raw Material Cost
129.27
134.17
100.07
120.49
98.85
66.03
75.34
Purchase of Finished goods
10.98
10.71
9.29
8.32
7.53
7.21
7.21
(Increase) / Decrease In Stocks
-0.22
-2.60
-4.38
-8.58
-11.15
7.28
-7.23
Employee Cost
19.17
16.58
14.41
13.12
8.51
6.59
6.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.00
0.01
0.01
0.00
0.00
-0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
77.49
79.15
64.10
71.97
42.93
27.31
27.98
Total Expenditure (Excl Depreciation)
236.69
238.02
183.50
205.32
146.67
114.41
109.66
Operating Profit (PBDIT) excl Other Income
37.73
35.42
21.59
18.16
33.47
33.53
26.86
Other Income
0.17
0.16
0.18
0.16
0.11
0.51
0.63
Operating Profit (PBDIT)
37.90
35.58
21.77
18.32
33.58
34.04
27.49
Interest
7.04
8.42
9.26
12.51
4.68
0.85
1.21
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
30.86
27.16
12.51
5.81
28.90
33.19
26.28
Depreciation
12.46
12.36
12.59
12.61
7.29
2.59
2.56
Profit Before Tax
18.41
14.79
-0.07
-6.82
21.61
30.60
23.72
Tax
4.54
3.73
0.38
0.05
2.59
7.90
7.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.87
11.06
-0.46
-6.87
19.02
22.71
16.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.87
11.06
-0.46
-6.87
19.02
22.71
16.15
Share in Profit of Associates
0.00
0.00
0.01
0.00
0.00
0.00
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.87
11.06
-0.45
-6.88
19.02
22.71
16.16
Equity Capital
12.43
12.03
12.04
11.51
11.33
11.33
11.33
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.71
3.6
1.04
0.28
4.51
7.31
4.39
Operating Profit Margin (Excl OI)
13.75%
12.95%
10.53%
8.13%
18.58%
22.66%
19.67%
Gross Profit Margin
11.25%
9.93%
6.1%
2.6%
16.04%
22.43%
19.25%
PAT Margin
5.05%
4.04%
-0.22%
-3.07%
10.56%
15.35%
11.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 0.36% vs 33.33% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 25.41% vs 2,557.78% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 6.52% vs 64.06% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -16.39% vs -9.07% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Dynemic Products With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
274.42
196.54
77.88
39.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
274.42
196.54
77.88
39.63%
Raw Material Cost
129.27
95.65
33.62
35.15%
Purchase of Finished goods
10.98
26.29
-15.31
-58.24%
(Increase) / Decrease In Stocks
-0.22
-0.97
0.75
77.32%
Employee Cost
19.17
29.53
-10.36
-35.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.00
0.00
-0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
77.49
29.18
48.31
165.56%
Total Expenditure (Excl Depreciation)
236.69
179.68
57.01
31.73%
Operating Profit (PBDIT) excl Other Income
37.73
16.86
20.87
123.78%
Other Income
0.17
2.87
-2.70
-94.08%
Operating Profit (PBDIT)
37.90
19.73
18.17
92.09%
Interest
7.04
1.91
5.13
268.59%
Exceptional Items
0.00
-0.81
0.81
100.00%
Gross Profit (PBDT)
30.86
17.01
13.85
81.42%
Depreciation
12.46
4.38
8.08
184.47%
Profit Before Tax
18.41
12.61
5.80
46.00%
Tax
4.54
3.27
1.27
38.84%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
13.87
9.35
4.52
48.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
13.87
9.35
4.52
48.34%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.87
9.35
4.52
48.34%
Equity Capital
12.43
18.37
-5.94
-32.34%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
11.25%
8.65%
0.00
2.60%
PAT Margin
5.05%
4.76%
0.00
0.29%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 274.42 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 0.36% vs 33.33% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 13.87 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 25.41% vs 2,557.78% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.73 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 6.52% vs 64.06% in Dec 2024
Nine Monthly - Interest
Interest 7.04 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -16.39% vs -9.07% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.75%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






