Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
367.00
284.00
251.00
205.00
182.00
166.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
367.00
284.00
251.00
205.00
182.00
166.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-1.00
-13.00
2.00
-7.00
-3.00
Raw Materials Consumed
195.00
144.00
145.00
110.00
106.00
98.00
Power & Fuel Cost
46.00
42.00
26.00
13.00
13.00
11.00
Employee Cost
22.00
19.00
13.00
10.00
9.00
8.00
Operating Expenses
53.00
39.00
30.00
21.00
18.00
17.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
1.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
319.00
252.00
209.00
162.00
146.00
136.00
Operating Profit (PBDIT) excl Other Income
47.00
31.00
42.00
43.00
36.00
29.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
48.00
32.00
42.00
44.00
37.00
29.00
Interest
11.00
12.00
8.00
2.00
1.00
1.00
Profit before Depriciation and Tax
36.00
19.00
34.00
41.00
35.00
28.00
Depreciation
16.00
16.00
11.00
3.00
3.00
3.00
Profit Before Taxation & Exceptional Items
20.00
3.00
23.00
38.00
32.00
25.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20.00
3.00
23.00
38.00
32.00
25.00
Provision for Tax
5.00
0.00
8.00
9.00
7.00
7.00
Profit After Tax
15.00
3.00
14.00
28.00
24.00
17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
144.00
140.00
129.00
101.00
81.00
65.00
Profit Available for appropriations
159.00
144.00
143.00
129.00
105.00
83.00
Appropriations
159.00
144.00
143.00
129.00
105.00
83.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
15.00%
15.00%
Earnings Per Share
12.44
3.49
12.47
25.06
21.34
15.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 29.39% vs NA in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 49.63% vs NA in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -11.63% vs NA in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 315.31% vs NA in Mar 2024
Compare Profit and Loss Results of Dynemic Products
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
367.00
659.00
-292.00
-44.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
367.00
659.00
-292.00
-44.31%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-8.00
3.00
37.50%
Raw Materials Consumed
195.00
542.00
-347.00
-64.02%
Power & Fuel Cost
46.00
16.00
30.00
187.50%
Employee Cost
22.00
20.00
2.00
10.00%
Operating Expenses
53.00
21.00
32.00
152.38%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
18.00
-18.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
319.00
617.00
-298.00
-48.30%
Operating Profit (PBDIT) excl Other Income
47.00
41.00
6.00
14.63%
Other Income
0.00
3.00
-3.00
-100.00%
Operating Profit (PBDIT)
48.00
45.00
3.00
6.67%
Interest
11.00
11.00
0.00
0.00%
Profit before Depriciation and Tax
36.00
33.00
3.00
9.09%
Depreciation
16.00
17.00
-1.00
-5.88%
Profit Before Taxation & Exceptional Items
20.00
16.00
4.00
25.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20.00
20.00
0.00
0.00%
Provision for Tax
5.00
6.00
-1.00
-16.67%
Profit After Tax
15.00
14.00
1.00
7.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
144.00
161.00
-17.00
-10.56%
Profit Available for appropriations
159.00
176.00
-17.00
-9.66%
Appropriations
159.00
176.00
-17.00
-9.66%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
12.44
17.2
-4.76
-27.67%
Profit And Loss - Net Sales
Net Sales 367.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.39% vs NA in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 49.63% vs NA in Mar 2024
Profit And Loss - Interest
Interest 11.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.63% vs NA in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 15.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 315.31% vs NA in Mar 2024






