Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
835.07
793.58
735.78
654.64
507.54
362.14
445.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
835.07
793.58
735.78
654.64
507.54
362.14
445.07
Raw Material Cost
407.92
395.89
372.15
371.21
292.56
179.84
232.55
Purchase of Finished goods
2.44
2.66
3.34
2.84
3.17
2.57
4.80
(Increase) / Decrease In Stocks
-14.10
-17.92
-17.51
-29.16
-29.58
-8.16
-12.78
Employee Cost
95.20
84.89
78.32
68.18
59.62
47.44
56.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
209.03
169.21
148.29
116.23
93.25
80.15
94.94
Total Expenditure (Excl Depreciation)
700.49
634.73
584.59
529.30
419.02
301.84
375.93
Operating Profit (PBDIT) excl Other Income
134.58
158.85
151.19
125.34
88.52
60.30
69.14
Other Income
35.98
34.13
22.53
13.81
9.29
7.28
7.50
Operating Profit (PBDIT)
170.56
192.98
173.72
139.15
97.81
67.58
76.64
Interest
1.40
1.16
0.96
1.11
0.86
1.92
0.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
6.53
Gross Profit (PBDT)
169.16
191.82
172.76
138.04
96.77
65.66
82.23
Depreciation
18.50
16.58
15.74
15.14
14.63
12.76
14.06
Profit Before Tax
150.66
175.24
157.02
122.90
82.14
52.90
68.17
Tax
36.15
43.80
39.91
31.64
21.51
13.84
14.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
114.51
131.44
117.11
91.26
60.63
39.06
53.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
114.51
131.44
117.11
91.26
60.63
39.06
53.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.09
-0.12
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
114.51
131.44
117.11
91.26
60.72
38.94
53.74
Equity Capital
45.34
45.34
22.67
22.67
22.67
22.67
22.67
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.71
0.95
1.89
1.52
1.03
1.07
0.79
Operating Profit Margin (Excl OI)
16.12%
20.02%
20.55%
19.15%
17.44%
16.65%
15.53%
Gross Profit Margin
20.26%
24.17%
23.48%
21.09%
19.07%
18.13%
18.48%
PAT Margin
13.71%
16.56%
15.92%
13.94%
11.95%
10.79%
12.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 5.23% vs 7.86% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -12.88% vs 12.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -15.28% vs 5.07% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 20.69% vs 20.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Grauer & Weil With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
835.07
1,131.99
-296.92
-26.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
835.07
1,131.99
-296.92
-26.23%
Raw Material Cost
407.92
586.13
-178.21
-30.40%
Purchase of Finished goods
2.44
145.98
-143.54
-98.33%
(Increase) / Decrease In Stocks
-14.10
73.60
-87.70
-119.16%
Employee Cost
95.20
34.31
60.89
177.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
209.03
120.97
88.06
72.79%
Total Expenditure (Excl Depreciation)
700.49
961.00
-260.51
-27.11%
Operating Profit (PBDIT) excl Other Income
134.58
170.99
-36.41
-21.29%
Other Income
35.98
55.06
-19.08
-34.65%
Operating Profit (PBDIT)
170.56
226.05
-55.49
-24.55%
Interest
1.40
116.52
-115.12
-98.80%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
169.16
109.53
59.63
54.44%
Depreciation
18.50
63.28
-44.78
-70.76%
Profit Before Tax
150.66
46.25
104.41
225.75%
Tax
36.15
10.33
25.82
249.95%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
114.51
35.92
78.59
218.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
114.51
35.92
78.59
218.79%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.14
0.14
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
114.51
36.06
78.45
217.55%
Equity Capital
45.34
85.75
-40.41
-47.13%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
20.26%
9.68%
0.00
10.58%
PAT Margin
13.71%
3.17%
0.00
10.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 835.07 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 5.23% vs 7.86% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 114.51 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -12.88% vs 12.24% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 134.58 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -15.28% vs 5.07% in Dec 2024
Nine Monthly - Interest
Interest 1.40 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 20.69% vs 20.83% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.12%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
