Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
291.18
253.26
340.11
274.80
254.69
264.09
333.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
291.18
253.26
340.11
274.80
254.69
264.09
333.12
Raw Material Cost
140.07
117.45
189.71
148.74
128.76
118.39
186.74
Purchase of Finished goods
0.67
0.67
1.07
1.02
0.55
1.09
1.01
(Increase) / Decrease In Stocks
0.92
-12.10
9.70
-14.09
0.89
-4.72
10.98
Employee Cost
31.55
32.17
30.40
28.15
27.97
28.77
28.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
74.64
62.50
79.70
58.67
53.83
56.71
66.86
Total Expenditure (Excl Depreciation)
247.85
200.69
310.58
222.49
212.00
200.24
293.84
Operating Profit (PBDIT) excl Other Income
43.33
52.57
29.53
52.31
42.69
63.85
39.28
Other Income
11.33
12.74
12.21
11.89
13.80
8.44
8.46
Operating Profit (PBDIT)
54.66
65.31
41.74
64.20
56.49
72.29
47.74
Interest
0.09
0.83
1.58
0.52
0.38
0.26
3.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
54.57
64.48
40.16
63.68
56.11
72.03
44.58
Depreciation
6.28
6.08
5.81
5.71
5.52
5.35
5.38
Profit Before Tax
48.29
58.40
34.35
57.97
50.59
66.68
39.20
Tax
9.72
14.79
8.61
14.85
12.98
15.97
10.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.57
43.61
25.74
43.12
37.61
50.71
29.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.57
43.61
25.74
43.12
37.61
50.71
29.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.57
43.61
25.74
43.12
37.61
50.71
29.17
Equity Capital
45.34
45.34
45.34
45.34
45.34
45.34
22.67
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.85
0.96
0.57
0.95
0.83
1.12
0.64
Diluted Earnings per share
0.85
0.96
0.57
0.95
0.83
1.12
0.32
Operating Profit Margin (Excl OI)
14.88%
20.76%
8.68%
19.04%
16.76%
24.18%
11.79%
Gross Profit Margin
18.74%
25.46%
11.81%
23.17%
22.03%
27.27%
13.38%
PAT Margin
13.25%
17.22%
7.57%
15.69%
14.77%
19.2%
8.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 14.33% vs 1.68% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is 2.55% vs 0.40% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 1.50% vs -12.59% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is -76.32% vs 31.03% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
Compare Quarterly Results Of Grauer & Weil With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
291.18
114.86
176.32
153.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
291.18
114.86
176.32
153.51%
Raw Material Cost
140.07
89.32
50.75
56.82%
Purchase of Finished goods
0.67
3.59
-2.92
-81.34%
(Increase) / Decrease In Stocks
0.92
-0.70
1.62
231.43%
Employee Cost
31.55
10.66
20.89
195.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
74.64
16.54
58.10
351.27%
Total Expenditure (Excl Depreciation)
247.85
119.41
128.44
107.56%
Operating Profit (PBDIT) excl Other Income
43.33
-4.55
47.88
1,052.31%
Other Income
11.33
14.76
-3.43
-23.24%
Operating Profit (PBDIT)
54.66
10.21
44.45
435.36%
Interest
0.09
38.60
-38.51
-99.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
54.57
-28.39
82.96
292.22%
Depreciation
6.28
20.78
-14.50
-69.78%
Profit Before Tax
48.29
-49.18
97.47
198.19%
Tax
9.72
-11.24
20.96
186.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
38.57
-37.94
76.51
201.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
38.57
-37.94
76.51
201.66%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.57
-37.94
76.51
201.66%
Equity Capital
45.34
85.75
-40.41
-47.13%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.85
-4.42
5.27
119.23%
Diluted Earnings per share
0.85
-5.37
6.22
115.83%
Operating Profit Margin (Excl OI)
14.88%
-3.96%
0.00
18.84%
Gross Profit Margin
18.74%
-24.72%
0.00
43.46%
PAT Margin
13.25%
-33.03%
0.00
46.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 291.18 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 14.97% vs -25.54% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 14.33% vs 1.68% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 38.57 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -11.56% vs 69.43% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 2.55% vs 0.40% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.33 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -17.58% vs 78.02% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 1.50% vs -12.59% in Sep 2024
Quarterly - Interest
Interest 0.09 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -89.16% vs -47.47% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -76.32% vs 31.03% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.88%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
