Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Net Sales
2,010.08
1,675.63
Other Operating Income
0.00
0.00
Total Operating income
2,010.08
1,675.63
Raw Material Cost
0.00
0.00
Purchase of Finished goods
261.60
201.71
(Increase) / Decrease In Stocks
0.50
-4.93
Employee Cost
822.49
742.70
Power Cost
0.00
0.00
Manufacturing Expenses
220.18
194.83
Selling and Distribution Expenses
0.00
0.00
Other Expenses
453.26
379.50
Total Expenditure (Excl Depreciation)
1,758.03
1,513.81
Operating Profit (PBDIT) excl Other Income
252.05
161.82
Other Income
95.63
40.91
Operating Profit (PBDIT)
347.68
202.73
Interest
67.18
57.44
Exceptional Items
-12.22
-36.58
Gross Profit (PBDT)
268.28
108.71
Depreciation
199.24
222.89
Profit Before Tax
69.00
-114.18
Tax
15.72
2.40
Provisions and contingencies
0.00
0.00
Profit After Tax
53.32
-116.58
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
53.32
-116.58
Share in Profit of Associates
-0.17
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
53.15
-116.58
Equity Capital
114.83
0.10
Face Value
1.0
1.0
Reserves
0.00
0.00
Diluted Earnings per share
0.38
-0.57
Operating Profit Margin (Excl OI)
12.54%
9.66%
Gross Profit Margin
13.35%
6.49%
PAT Margin
2.65%
-6.96%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 19.82%
Standalone Net Profit
YoY Growth in nine months ended Dec 2025 is 2,465.74%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 94.65%
Interest
YoY Growth in nine months ended Dec 2025 is 12.39%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Jun 2025
Compare Nine Monthly Results Of Pine Labs With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,010.08
4,732.69
-2,722.61
-57.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,010.08
4,732.69
-2,722.61
-57.53%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
261.60
0.00
261.60
(Increase) / Decrease In Stocks
0.50
0.00
0.50
Employee Cost
822.49
1,766.57
-944.08
-53.44%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
220.18
0.00
220.18
Selling and Distribution Expenses
0.00
980.77
-980.77
-100.00%
Other Expenses
453.26
1,694.37
-1,241.11
-73.25%
Total Expenditure (Excl Depreciation)
1,758.03
4,441.71
-2,683.68
-60.42%
Operating Profit (PBDIT) excl Other Income
252.05
290.98
-38.93
-13.38%
Other Income
95.63
268.12
-172.49
-64.33%
Operating Profit (PBDIT)
347.68
559.10
-211.42
-37.81%
Interest
67.18
27.31
39.87
145.99%
Exceptional Items
-12.22
0.00
-12.22
Gross Profit (PBDT)
268.28
531.79
-263.51
-49.55%
Depreciation
199.24
101.10
98.14
97.07%
Profit Before Tax
69.00
431.20
-362.20
-84.00%
Tax
15.72
26.50
-10.78
-40.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
53.32
404.19
-350.87
-86.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
53.32
404.19
-350.87
-86.81%
Share in Profit of Associates
-0.17
4.78
-4.95
-103.56%
Minority Interest
0.00
-0.04
0.04
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.15
408.83
-355.68
-87.00%
Equity Capital
114.83
92.53
22.30
24.10%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
13.35%
11.24%
0.00
2.11%
PAT Margin
2.65%
8.54%
0.00
-5.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,410.67 Cr
in Dec 2025Figures in Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit 83.13 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 182.04 Cr
in Dec 2025Figures in Cr
Nine Monthly - Interest
Interest 56.87 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.90%
in Dec 2025Figures in %






