Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'14
Dec'13
Dec'12
Dec'11
Dec'10
Dec'09
Dec'08
Net Sales
618.12
563.27
458.24
393.21
292.55
281.40
314.15
Other Operating Income
0.00
0.00
0.00
0.05
0.93
0.45
0.15
Total Operating income
618.12
563.27
458.24
393.25
293.48
281.85
314.31
Raw Material Cost
0.00
0.00
0.00
38.55
35.66
28.46
28.15
Purchase of Finished goods
52.15
51.30
45.69
15.79
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.18
0.08
-0.63
0.30
0.00
0.00
0.00
Employee Cost
337.54
297.87
261.26
213.69
165.44
145.88
174.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
98.70
124.53
102.01
73.86
58.91
49.84
57.63
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.19
1.21
0.00
-0.00
0.01
7.49
0.00
Total Expenditure (Excl Depreciation)
490.40
474.99
408.33
342.19
260.03
231.67
260.50
Operating Profit (PBDIT) excl Other Income
127.73
88.28
49.91
51.06
33.45
50.19
53.81
Other Income
6.05
13.51
7.45
6.93
2.34
0.00
0.00
Operating Profit (PBDIT)
133.78
101.79
57.35
57.99
35.79
50.19
53.81
Interest
0.00
1.79
2.94
1.50
1.38
1.18
3.10
Exceptional Items
0.00
0.00
-15.90
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
133.77
100.00
38.52
56.49
34.42
49.01
50.71
Depreciation
24.13
23.31
17.84
15.27
12.77
12.40
11.89
Profit Before Tax
109.65
76.69
20.68
41.22
21.64
36.61
38.82
Tax
37.46
26.28
6.44
13.10
0.39
0.11
3.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.19
50.41
14.24
28.12
21.26
36.49
35.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.19
50.41
14.24
28.12
21.26
36.49
35.03
Share in Profit of Associates
0.00
0.00
-1.07
-1.80
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.19
50.41
13.17
26.33
21.26
36.49
35.03
Equity Capital
31.14
31.14
31.14
31.14
31.14
31.14
31.14
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
8.91
6.92
2.81
3.29
1.79
5.26
3.95
Operating Profit Margin (Excl OI)
20.66%
15.67%
10.89%
12.99%
11.4%
17.81%
17.12%
Gross Profit Margin
21.64%
17.75%
8.41%
14.36%
11.73%
17.39%
16.13%
PAT Margin
11.68%
8.95%
3.11%
7.15%
7.24%
12.95%
11.15%
Public Share Holdings (%)
55.0%
55.0%
55.0%
55.0%
55.0%
56.0%
56.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -2.02% vs 6.59% in Dec 2024
Standalone Net Profit
YoY Growth in nine months ended Dec 2025 is -33.38% vs 2.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -21.30% vs -2.53% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -15.77% vs -5.89% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Tata Elxsi With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
618.12
8,769.00
-8,150.88
-92.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
618.12
8,769.00
-8,150.88
-92.95%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
52.15
0.00
52.15
(Increase) / Decrease In Stocks
-0.18
0.00
-0.18
Employee Cost
337.54
4,834.90
-4,497.36
-93.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
98.70
0.00
98.70
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.19
2,467.10
-2,464.91
-99.91%
Total Expenditure (Excl Depreciation)
490.40
7,302.00
-6,811.60
-93.28%
Operating Profit (PBDIT) excl Other Income
127.73
1,467.00
-1,339.27
-91.29%
Other Income
6.05
166.60
-160.55
-96.37%
Operating Profit (PBDIT)
133.78
1,633.60
-1,499.82
-91.81%
Interest
0.00
47.20
-47.20
-100.00%
Exceptional Items
0.00
-35.40
35.40
100.00%
Gross Profit (PBDT)
133.77
1,551.00
-1,417.23
-91.38%
Depreciation
24.13
260.40
-236.27
-90.73%
Profit Before Tax
109.65
1,290.60
-1,180.95
-91.50%
Tax
37.46
342.20
-304.74
-89.05%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
72.19
948.40
-876.21
-92.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
72.19
948.40
-876.21
-92.39%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.40
0.40
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.19
947.00
-874.81
-92.38%
Equity Capital
31.14
21.20
9.94
46.89%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
21.64%
17.69%
0.00
3.95%
PAT Margin
11.68%
10.82%
0.00
0.86%
Public Share Holdings (%)
55.00%
0.00%
55.00
55.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,763.67 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -2.02% vs 6.59% in Dec 2024
Nine Monthly - Standalone Net Profit
Standalone Net Profit 408.08 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -33.38% vs 2.89% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 602.28 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -21.30% vs -2.53% in Dec 2024
Nine Monthly - Interest
Interest 12.12 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -15.77% vs -5.89% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.79%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






