Tata Elxsi

28
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE670A01012
  • NSEID: TATAELXSI
  • BSEID: 500408
INR
5,217.50
1 (0.02%)
BSENSE

Dec 05

BSE+NSE Vol: 2.67 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Mar'10
No of Months
12
12
12
12
12
12
Operating Income
849.00
774.00
621.00
538.00
415.00
388.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
849.00
774.00
621.00
538.00
415.00
388.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
24.00
42.00
30.00
43.00
22.00
26.00
Power & Fuel Cost
8.00
7.00
7.00
7.00
6.00
6.00
Employee Cost
460.00
402.00
351.00
278.00
216.00
198.00
Operating Expenses
137.00
133.00
121.00
96.00
77.00
53.00
General and Administration Expenses
29.00
32.00
27.00
25.00
23.00
19.00
Selling and Distribution Expenses
9.00
9.00
8.00
7.00
5.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
33.00
2.00
17.00
16.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
674.00
661.00
548.00
475.00
368.00
319.00
Operating Profit (PBDIT) excl Other Income
175.00
112.00
72.00
62.00
47.00
68.00
Other Income
6.00
36.00
4.00
16.00
3.00
0.00
Operating Profit (PBDIT)
181.00
149.00
77.00
78.00
51.00
69.00
Interest
0.00
2.00
4.00
3.00
2.00
2.00
Profit before Depriciation and Tax
180.00
147.00
72.00
75.00
49.00
67.00
Depreciation
25.00
34.00
23.00
20.00
17.00
16.00
Profit Before Taxation & Exceptional Items
155.00
112.00
49.00
55.00
31.00
50.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
155.00
112.00
33.00
55.00
31.00
50.00
Provision for Tax
53.00
39.00
10.00
16.00
0.00
1.00
Profit After Tax
102.00
72.00
22.00
38.00
32.00
48.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
-13.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
146.00
114.00
113.00
109.00
107.00
88.00
Profit Available for appropriations
235.00
186.00
134.00
143.00
139.00
137.00
Appropriations
235.00
186.00
134.00
143.00
139.00
137.00
Equity Dividend (%)
110.00%
90.00%
50.00%
70.00%
70.00%
70.00%
Earnings Per Share
32.76
23.21
6.84
11.11
10.44
15.68
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.98% vs 12.96% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.98% vs 8.82% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -4.33% vs 22.15% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -0.92% vs 4.91% in Mar 2024

Compare Profit and Loss Results of Tata Elxsi
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
849.00
5,842.00
-4,993.00
-85.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
849.00
5,842.00
-4,993.00
-85.47%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
7.00
-7.00
-100.00%
Raw Materials Consumed
24.00
48.00
-24.00
-50.00%
Power & Fuel Cost
8.00
12.00
-4.00
-33.33%
Employee Cost
460.00
3,699.00
-3,239.00
-87.56%
Operating Expenses
137.00
0.00
137.00
0%
General and Administration Expenses
29.00
-1.00
30.00
3,000.00%
Selling and Distribution Expenses
9.00
22.00
-13.00
-59.09%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
0.00
4.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
674.00
4,612.00
-3,938.00
-85.39%
Operating Profit (PBDIT) excl Other Income
175.00
1,229.00
-1,054.00
-85.76%
Other Income
6.00
167.00
-161.00
-96.41%
Operating Profit (PBDIT)
181.00
1,397.00
-1,216.00
-87.04%
Interest
0.00
42.00
-42.00
-100.00%
Profit before Depriciation and Tax
180.00
1,354.00
-1,174.00
-86.71%
Depreciation
25.00
224.00
-199.00
-88.84%
Profit Before Taxation & Exceptional Items
155.00
1,129.00
-974.00
-86.27%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
155.00
1,132.00
-977.00
-86.31%
Provision for Tax
53.00
292.00
-239.00
-81.85%
Profit After Tax
102.00
836.00
-734.00
-87.80%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
-13.00
0.00
-13.00
0%
Profit Balance B/F
146.00
1,587.00
-1,441.00
-90.80%
Profit Available for appropriations
235.00
2,426.00
-2,191.00
-90.31%
Appropriations
235.00
2,426.00
-2,191.00
-90.31%
Equity Dividend (%)
110%
85%
25.00
Earnings Per Share
32.76
30.93
1.83
5.92%
Profit And Loss - Net Sales
Net Sales 3,729.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.98% vs 12.96% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 974.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.98% vs 8.82% in Mar 2024

Profit And Loss - Interest
Interest 20.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.33% vs 22.15% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 784.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.92% vs 4.91% in Mar 2024