down arrow

Waaree Energies

  • Market Cap: Mid Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE377N01017
  • NSEID: WAAREEENER
  • BSEID: 544277
  • View on NSE | View on BSE
INR
3,102.40
307.3 (10.99%)
BSENSE

Feb 03

BSE+NSE Vol: 90.59 lacs

Access older stock analysis version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Net Sales
18,056.52
10,440.57
8,461.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,056.52
10,440.57
8,461.77
Raw Material Cost
10,172.31
5,853.62
6,485.64
Purchase of Finished goods
1,844.13
1,009.11
612.41
(Increase) / Decrease In Stocks
-1,252.36
717.78
-527.12
Employee Cost
455.54
215.25
112.86
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,064.00
223.97
184.17
Selling and Distribution Expenses
1,441.02
621.78
437.74
Other Expenses
0.00
0.00
-0.01
Total Expenditure (Excl Depreciation)
13,724.64
8,641.51
7,305.69
Operating Profit (PBDIT) excl Other Income
4,331.88
1,799.06
1,156.08
Other Income
528.43
264.58
163.55
Operating Profit (PBDIT)
4,860.31
2,063.64
1,319.63
Interest
232.61
95.38
91.50
Exceptional Items
-294.78
0.00
49.11
Gross Profit (PBDT)
4,332.92
1,968.26
1,277.24
Depreciation
689.08
249.08
201.66
Profit Before Tax
3,643.84
1,719.18
1,075.58
Tax
885.95
435.52
276.38
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,757.89
1,283.66
799.20
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,757.89
1,283.66
799.20
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-19.02
-6.80
9.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,650.21
1,248.48
775.65
Equity Capital
287.64
287.28
261.74
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Diluted Earnings per share
36.89
18.33
4.88
Operating Profit Margin (Excl OI)
23.99%
17.23%
13.66%
Gross Profit Margin
24.0%
18.85%
15.09%
PAT Margin
15.27%
12.29%
9.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 72.95% vs 23.39% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 112.27% vs 60.96% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 140.79% vs 55.62% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 143.88% vs 4.24% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Waaree Energies With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
18,056.52
16,299.31
1,757.21
10.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,056.52
16,299.31
1,757.21
10.78%
Raw Material Cost
10,172.31
13,229.65
-3,057.34
-23.11%
Purchase of Finished goods
1,844.13
79.61
1,764.52
2,216.46%
(Increase) / Decrease In Stocks
-1,252.36
-405.50
-846.86
-208.84%
Employee Cost
455.54
313.61
141.93
45.26%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,064.00
0.00
1,064.00
Selling and Distribution Expenses
1,441.02
0.00
1,441.02
Other Expenses
0.00
1,724.35
-1,724.35
-100.00%
Total Expenditure (Excl Depreciation)
13,724.64
14,941.72
-1,217.08
-8.15%
Operating Profit (PBDIT) excl Other Income
4,331.88
1,357.59
2,974.29
219.09%
Other Income
528.43
67.53
460.90
682.51%
Operating Profit (PBDIT)
4,860.31
1,425.12
3,435.19
241.05%
Interest
232.61
300.32
-67.71
-22.55%
Exceptional Items
-294.78
-24.99
-269.79
-1,079.59%
Gross Profit (PBDT)
4,332.92
1,099.81
3,233.11
293.97%
Depreciation
689.08
118.65
570.43
480.77%
Profit Before Tax
3,643.84
981.15
2,662.69
271.38%
Tax
885.95
257.59
628.36
243.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,757.89
723.57
2,034.32
281.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,757.89
723.57
2,034.32
281.15%
Share in Profit of Associates
0.00
-0.03
0.03
100.00%
Minority Interest
-19.02
0.00
-19.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,650.21
723.54
1,926.67
266.28%
Equity Capital
287.64
40.17
247.47
616.06%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
24.00%
6.75%
0.00
17.25%
PAT Margin
15.27%
4.44%
0.00
10.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 18,056.52 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 72.95% vs 23.39% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 2,650.21 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 112.27% vs 60.96% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,331.88 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 140.79% vs 55.62% in Dec 2024

Nine Monthly - Interest
Interest 232.61 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 143.88% vs 4.24% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.99%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Download on App Store
Get it on Google Play
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."