Waaree Energies

  • Market Cap: Mid Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE377N01017
  • NSEID: WAAREEENER
  • BSEID: 544277
INR
3,102.40
307.3 (10.99%)
BSENSE

Feb 03

BSE+NSE Vol: 90.59 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
7,565.05
6,065.64
4,425.83
4,003.93
3,457.29
3,574.38
3,408.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,565.05
6,065.64
4,425.83
4,003.93
3,457.29
3,574.38
3,408.90
Raw Material Cost
4,010.92
3,198.96
2,962.43
2,409.57
1,908.48
2,148.87
1,796.28
Purchase of Finished goods
297.49
932.62
614.02
264.73
327.18
475.36
206.57
(Increase) / Decrease In Stocks
-85.51
-406.78
-760.07
-64.99
127.84
79.66
510.28
Employee Cost
167.75
152.51
135.28
102.92
85.17
66.75
63.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
649.01
229.72
185.27
106.98
76.20
78.53
69.24
Selling and Distribution Expenses
597.23
552.21
291.58
262.14
210.69
200.36
210.73
Other Expenses
0.00
0.00
0.00
0.00
0.00
-0.00
-0.01
Total Expenditure (Excl Depreciation)
5,636.89
4,659.24
3,428.51
3,081.35
2,735.56
3,049.53
2,856.42
Operating Profit (PBDIT) excl Other Income
1,928.16
1,406.40
997.32
922.58
721.73
524.85
552.48
Other Income
196.18
160.90
171.35
136.99
87.98
89.09
87.51
Operating Profit (PBDIT)
2,124.34
1,567.30
1,168.67
1,059.57
809.71
613.94
639.99
Interest
93.28
96.08
43.25
56.72
30.85
30.83
33.70
Exceptional Items
-294.78
0.00
0.00
-4.02
0.00
0.00
0.00
Gross Profit (PBDT)
1,736.28
1,471.22
1,125.42
998.83
778.86
583.11
606.29
Depreciation
267.26
239.76
182.06
153.38
89.05
84.27
75.77
Profit Before Tax
1,469.02
1,231.46
943.36
845.45
689.81
498.84
530.53
Tax
362.23
353.25
170.47
200.99
182.93
123.18
129.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,106.79
878.21
772.89
644.46
506.88
375.66
401.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,106.79
878.21
772.89
644.46
506.88
375.66
401.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.33
35.66
27.69
25.55
14.19
14.01
6.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,062.46
842.55
745.20
618.91
492.69
361.65
394.14
Equity Capital
287.64
287.64
287.28
287.28
287.28
263.33
263.14
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
9,191.92
0.00
0.00
0.00
Earnings per share (EPS)
36.94
29.29
25.94
21.54
17.15
13.73
14.98
Diluted Earnings per share
36.89
29.27
25.84
21.51
18.33
13.71
14.93
Operating Profit Margin (Excl OI)
25.49%
23.19%
22.53%
23.04%
20.88%
14.68%
16.21%
Gross Profit Margin
22.95%
24.25%
25.43%
24.95%
22.53%
16.31%
17.79%
PAT Margin
14.63%
14.48%
17.46%
16.1%
14.66%
10.51%
11.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 24.72% vs 37.05% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 26.10% vs 13.06% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 37.10% vs 41.02% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -2.91% vs 122.15% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Waaree Energies With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
7,565.05
5,479.73
2,085.32
38.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,565.05
5,479.73
2,085.32
38.06%
Raw Material Cost
4,010.92
4,692.14
-681.22
-14.52%
Purchase of Finished goods
297.49
24.09
273.40
1,134.91%
(Increase) / Decrease In Stocks
-85.51
-316.66
231.15
73.00%
Employee Cost
167.75
109.09
58.66
53.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
649.01
0.00
649.01
Selling and Distribution Expenses
597.23
0.00
597.23
Other Expenses
0.00
526.64
-526.64
-100.00%
Total Expenditure (Excl Depreciation)
5,636.89
5,035.30
601.59
11.95%
Operating Profit (PBDIT) excl Other Income
1,928.16
444.43
1,483.73
333.85%
Other Income
196.18
15.31
180.87
1,181.38%
Operating Profit (PBDIT)
2,124.34
459.74
1,664.60
362.07%
Interest
93.28
106.10
-12.82
-12.08%
Exceptional Items
-294.78
-24.99
-269.79
-1,079.59%
Gross Profit (PBDT)
1,736.28
328.65
1,407.63
428.31%
Depreciation
267.26
40.56
226.70
558.93%
Profit Before Tax
1,469.02
288.08
1,180.94
409.93%
Tax
362.23
79.15
283.08
357.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,106.79
208.94
897.85
429.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,106.79
208.94
897.85
429.72%
Share in Profit of Associates
0.00
-0.01
0.01
100.00%
Minority Interest
44.33
0.00
44.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,062.46
208.93
853.53
408.52%
Equity Capital
287.64
40.17
247.47
616.06%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
36.94
52.01
-15.07
-28.98%
Diluted Earnings per share
36.89
51.92
-15.03
-28.95%
Operating Profit Margin (Excl OI)
25.49%
8.14%
0.00
17.35%
Gross Profit Margin
22.95%
6.02%
0.00
16.93%
PAT Margin
14.63%
3.83%
0.00
10.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,565.05 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 24.72% vs 37.05% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 118.81% vs 116.60% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,062.46 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 26.10% vs 13.06% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 115.64% vs 295.64% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,928.16 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 37.10% vs 41.02% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 167.16% vs 321.50% in Dec 2024

Quarterly - Interest
Interest 93.28 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -2.91% vs 122.15% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 202.37% vs 67.21% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.49%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024