Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
100.00
84.00
48.00
65.00
64.00
32.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
100.00
84.00
48.00
65.00
64.00
32.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
10.00
-11.00
3.00
9.00
-7.00
Raw Materials Consumed
45.00
32.00
30.00
33.00
28.00
19.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15.00
13.00
11.00
9.00
9.00
9.00
Operating Expenses
11.00
8.00
5.00
2.00
2.00
2.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
1.00
1.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
1.00
1.00
0.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
79.00
71.00
41.00
54.00
54.00
28.00
Operating Profit (PBDIT) excl Other Income
20.00
13.00
6.00
11.00
9.00
3.00
Other Income
0.00
1.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
21.00
14.00
7.00
11.00
10.00
4.00
Interest
2.00
1.00
1.00
2.00
2.00
2.00
Profit before Depriciation and Tax
18.00
12.00
5.00
9.00
7.00
1.00
Depreciation
1.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
17.00
11.00
4.00
8.00
6.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17.00
11.00
4.00
8.00
6.00
0.00
Provision for Tax
5.00
3.00
0.00
2.00
3.00
0.00
Profit After Tax
12.00
7.00
3.00
5.00
3.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
19.00
11.00
7.00
2.00
-1.00
-1.00
Profit Available for appropriations
32.00
19.00
11.00
7.00
1.00
-1.00
Appropriations
32.00
19.00
11.00
7.00
1.00
-1.00
Equity Dividend (%)
20.00%
20.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
57.33
36.32
17.81
26.49
18.03
-0.49
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -2.54% vs 16.00% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 10.19% vs 32.19% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -0.38% vs 26.72% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 8.02% vs 30.89% in Mar 2025
Compare Profit and Loss Results of Bemco Hydraulics
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
100.00
121.00
-21.00
-17.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
100.00
121.00
-21.00
-17.36%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
45.00
80.00
-35.00
-43.75%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
15.00
22.00
-7.00
-31.82%
Operating Expenses
11.00
0.00
11.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
2.00
-1.00
-50.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
79.00
115.00
-36.00
-31.30%
Operating Profit (PBDIT) excl Other Income
20.00
6.00
14.00
233.33%
Other Income
0.00
4.00
-4.00
-100.00%
Operating Profit (PBDIT)
21.00
10.00
11.00
110.00%
Interest
2.00
1.00
1.00
100.00%
Profit before Depriciation and Tax
18.00
8.00
10.00
125.00%
Depreciation
1.00
4.00
-3.00
-75.00%
Profit Before Taxation & Exceptional Items
17.00
4.00
13.00
325.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17.00
4.00
13.00
325.00%
Provision for Tax
5.00
0.00
5.00
0%
Profit After Tax
12.00
4.00
8.00
200.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
19.00
-9.00
28.00
311.11%
Profit Available for appropriations
32.00
-5.00
37.00
740.00%
Appropriations
32.00
-5.00
37.00
740.00%
Equity Dividend (%)
20%
0%
20.00
Earnings Per Share
57.33
11.07
46.26
417.89%
Profit And Loss - Net Sales
Net Sales 80.67 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -2.54% vs 16.00% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.18 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 10.19% vs 32.19% in Mar 2025
Profit And Loss - Interest
Interest 1.85 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -0.38% vs 26.72% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 9.94 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 8.02% vs 30.89% in Mar 2025






