Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,029.00
777.00
798.00
693.00
548.00
720.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,029.00
777.00
798.00
693.00
548.00
720.00
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-28.00
12.00
-17.00
3.00
-6.00
Raw Materials Consumed
598.00
451.00
438.00
440.00
327.00
429.00
Power & Fuel Cost
0.00
0.00
0.00
3.00
2.00
3.00
Employee Cost
68.00
62.00
59.00
51.00
46.00
47.00
Operating Expenses
155.00
132.00
130.00
110.00
96.00
131.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
26.00
10.00
16.00
14.00
8.00
14.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
9.00
7.00
15.00
6.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
928.00
687.00
711.00
652.00
511.00
657.00
Operating Profit (PBDIT) excl Other Income
101.00
89.00
87.00
41.00
36.00
63.00
Other Income
4.00
6.00
3.00
32.00
4.00
4.00
Operating Profit (PBDIT)
105.00
96.00
90.00
73.00
41.00
67.00
Interest
56.00
52.00
44.00
29.00
28.00
28.00
Profit before Depriciation and Tax
49.00
44.00
45.00
44.00
13.00
39.00
Depreciation
25.00
25.00
25.00
23.00
10.00
9.00
Profit Before Taxation & Exceptional Items
23.00
18.00
20.00
20.00
2.00
29.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
24.00
6.00
68.00
-11.00
-5.00
25.00
Provision for Tax
9.00
6.00
5.00
5.00
0.00
4.00
Profit After Tax
14.00
11.00
14.00
15.00
2.00
24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
156.00
156.00
93.00
110.00
116.00
172.00
Profit Available for appropriations
172.00
156.00
156.00
93.00
110.00
193.00
Appropriations
172.00
156.00
156.00
93.00
110.00
193.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
12.80
0.18
51.29
-13.36
-5.04
17.44
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 32.38% vs -2.64% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.94% vs 2.82% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.95% vs 16.90% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 22.73% vs -18.65% in Mar 2024
Compare Profit and Loss Results of Bhartiya Intl.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,029.00
697.00
332.00
47.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,029.00
697.00
332.00
47.63%
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-3.00
13.00
433.33%
Raw Materials Consumed
598.00
579.00
19.00
3.28%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
68.00
20.00
48.00
240.00%
Operating Expenses
155.00
23.00
132.00
573.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
26.00
1.00
25.00
2,500.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
0.00
11.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
928.00
641.00
287.00
44.77%
Operating Profit (PBDIT) excl Other Income
101.00
55.00
46.00
83.64%
Other Income
4.00
5.00
-1.00
-20.00%
Operating Profit (PBDIT)
105.00
60.00
45.00
75.00%
Interest
56.00
25.00
31.00
124.00%
Profit before Depriciation and Tax
49.00
35.00
14.00
40.00%
Depreciation
25.00
10.00
15.00
150.00%
Profit Before Taxation & Exceptional Items
23.00
25.00
-2.00
-8.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
24.00
25.00
-1.00
-4.00%
Provision for Tax
9.00
11.00
-2.00
-18.18%
Profit After Tax
14.00
14.00
0.00
0.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
156.00
23.00
133.00
578.26%
Profit Available for appropriations
172.00
37.00
135.00
364.86%
Appropriations
172.00
37.00
135.00
364.86%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
12.8
5.3
7.50
141.51%
Profit And Loss - Net Sales
Net Sales 1,029.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 32.38% vs -2.64% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.94% vs 2.82% in Mar 2024
Profit And Loss - Interest
Interest 56.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.95% vs 16.90% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 14.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.73% vs -18.65% in Mar 2024






