Bhartiya Intl.

50
Hold
  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE828A01016
  • NSEID: BIL
  • BSEID: 526666
INR
794.00
-13.3 (-1.65%)
BSENSE

Dec 05

BSE+NSE Vol: 1.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,029.00
777.00
798.00
693.00
548.00
720.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,029.00
777.00
798.00
693.00
548.00
720.00
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-28.00
12.00
-17.00
3.00
-6.00
Raw Materials Consumed
598.00
451.00
438.00
440.00
327.00
429.00
Power & Fuel Cost
0.00
0.00
0.00
3.00
2.00
3.00
Employee Cost
68.00
62.00
59.00
51.00
46.00
47.00
Operating Expenses
155.00
132.00
130.00
110.00
96.00
131.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
26.00
10.00
16.00
14.00
8.00
14.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
9.00
7.00
15.00
6.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
928.00
687.00
711.00
652.00
511.00
657.00
Operating Profit (PBDIT) excl Other Income
101.00
89.00
87.00
41.00
36.00
63.00
Other Income
4.00
6.00
3.00
32.00
4.00
4.00
Operating Profit (PBDIT)
105.00
96.00
90.00
73.00
41.00
67.00
Interest
56.00
52.00
44.00
29.00
28.00
28.00
Profit before Depriciation and Tax
49.00
44.00
45.00
44.00
13.00
39.00
Depreciation
25.00
25.00
25.00
23.00
10.00
9.00
Profit Before Taxation & Exceptional Items
23.00
18.00
20.00
20.00
2.00
29.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
24.00
6.00
68.00
-11.00
-5.00
25.00
Provision for Tax
9.00
6.00
5.00
5.00
0.00
4.00
Profit After Tax
14.00
11.00
14.00
15.00
2.00
24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
156.00
156.00
93.00
110.00
116.00
172.00
Profit Available for appropriations
172.00
156.00
156.00
93.00
110.00
193.00
Appropriations
172.00
156.00
156.00
93.00
110.00
193.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
12.80
0.18
51.29
-13.36
-5.04
17.44
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 32.38% vs -2.64% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.94% vs 2.82% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.95% vs 16.90% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 22.73% vs -18.65% in Mar 2024

Compare Profit and Loss Results of Bhartiya Intl.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,029.00
697.00
332.00
47.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,029.00
697.00
332.00
47.63%
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-3.00
13.00
433.33%
Raw Materials Consumed
598.00
579.00
19.00
3.28%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
68.00
20.00
48.00
240.00%
Operating Expenses
155.00
23.00
132.00
573.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
26.00
1.00
25.00
2,500.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
0.00
11.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
928.00
641.00
287.00
44.77%
Operating Profit (PBDIT) excl Other Income
101.00
55.00
46.00
83.64%
Other Income
4.00
5.00
-1.00
-20.00%
Operating Profit (PBDIT)
105.00
60.00
45.00
75.00%
Interest
56.00
25.00
31.00
124.00%
Profit before Depriciation and Tax
49.00
35.00
14.00
40.00%
Depreciation
25.00
10.00
15.00
150.00%
Profit Before Taxation & Exceptional Items
23.00
25.00
-2.00
-8.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
24.00
25.00
-1.00
-4.00%
Provision for Tax
9.00
11.00
-2.00
-18.18%
Profit After Tax
14.00
14.00
0.00
0.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
156.00
23.00
133.00
578.26%
Profit Available for appropriations
172.00
37.00
135.00
364.86%
Appropriations
172.00
37.00
135.00
364.86%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
12.8
5.3
7.50
141.51%
Profit And Loss - Net Sales
Net Sales 1,029.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.38% vs -2.64% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.94% vs 2.82% in Mar 2024

Profit And Loss - Interest
Interest 56.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.95% vs 16.90% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 14.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.73% vs -18.65% in Mar 2024