Bhartiya Intl.

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE828A01016
  • NSEID: BIL
  • BSEID: 526666
INR
815.30
8 (0.99%)
BSENSE

Dec 05

BSE+NSE Vol: 738

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
399.40
279.96
241.14
262.97
295.91
229.24
179.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
399.40
279.96
241.14
262.97
295.91
229.24
179.66
Raw Material Cost
191.03
152.98
67.85
126.18
122.68
105.98
74.83
Purchase of Finished goods
66.34
29.71
68.80
20.38
53.51
33.52
30.76
(Increase) / Decrease In Stocks
-11.94
-21.75
7.85
6.80
5.10
-9.31
-6.44
Employee Cost
18.36
19.64
18.07
17.32
16.17
17.42
17.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
0.01
0.00
0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
95.51
72.26
59.78
73.02
65.57
62.14
49.59
Total Expenditure (Excl Depreciation)
359.30
252.85
222.34
243.71
263.03
209.76
165.97
Operating Profit (PBDIT) excl Other Income
40.10
27.11
18.80
19.26
32.88
19.48
13.69
Other Income
0.26
0.90
0.85
1.15
1.82
0.63
4.67
Operating Profit (PBDIT)
40.36
28.01
19.65
20.41
34.70
20.11
18.36
Interest
13.08
11.62
11.25
11.76
12.12
10.25
11.34
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
27.28
16.39
8.40
8.65
22.58
9.86
7.02
Depreciation
6.45
6.47
6.42
6.54
6.40
6.40
6.08
Profit Before Tax
16.16
8.66
16.64
0.26
11.77
-3.72
1.70
Tax
6.23
3.08
1.73
1.78
4.10
1.71
0.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.61
6.83
0.25
0.32
12.07
1.75
0.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.61
6.83
0.25
0.32
12.07
1.75
0.66
Share in Profit of Associates
-4.67
-1.25
14.66
-1.84
-4.40
-7.18
0.76
Minority Interest
0.00
0.00
-0.01
-0.01
-0.01
-0.01
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.93
5.58
14.92
-1.51
7.68
-5.42
1.42
Equity Capital
13.41
12.98
12.98
12.21
12.21
12.21
12.21
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.4
4.3
11.49
-1.24
6.29
-4.44
1.16
Diluted Earnings per share
7.56
4.44
11.88
-1.22
6.23
-4.42
1.39
Operating Profit Margin (Excl OI)
10.04%
9.68%
7.8%
7.32%
11.11%
8.5%
7.62%
Gross Profit Margin
6.83%
5.85%
3.48%
3.29%
7.63%
4.3%
3.91%
PAT Margin
2.49%
1.99%
6.18%
-0.58%
2.59%
-2.37%
0.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 34.97% vs 29.98% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 29.30% vs 37.39% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 21.96% vs 8.41% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 7.92% vs 14.12% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Bhartiya Intl. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
399.40
97.84
301.56
308.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
399.40
97.84
301.56
308.22%
Raw Material Cost
191.03
62.16
128.87
207.32%
Purchase of Finished goods
66.34
0.00
66.34
(Increase) / Decrease In Stocks
-11.94
16.47
-28.41
-172.50%
Employee Cost
18.36
6.13
12.23
199.51%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
95.51
2.98
92.53
3,105.03%
Total Expenditure (Excl Depreciation)
359.30
87.74
271.56
309.51%
Operating Profit (PBDIT) excl Other Income
40.10
10.10
30.00
297.03%
Other Income
0.26
0.75
-0.49
-65.33%
Operating Profit (PBDIT)
40.36
10.85
29.51
271.98%
Interest
13.08
7.86
5.22
66.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
27.28
2.99
24.29
812.37%
Depreciation
6.45
4.83
1.62
33.54%
Profit Before Tax
16.16
-1.84
18.00
978.26%
Tax
6.23
2.04
4.19
205.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.61
-3.88
18.49
476.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.61
-3.88
18.49
476.55%
Share in Profit of Associates
-4.67
0.00
-4.67
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.93
-3.88
13.81
355.93%
Equity Capital
13.41
30.37
-16.96
-55.84%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.40
-1.28
8.68
678.12%
Diluted Earnings per share
7.56
-1.21
8.77
724.79%
Operating Profit Margin (Excl OI)
10.04%
10.32%
0.00
-0.28%
Gross Profit Margin
6.83%
3.06%
0.00
3.77%
PAT Margin
2.49%
-3.97%
0.00
6.46%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 399.40 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 42.66% vs 16.10% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 34.97% vs 29.98% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 9.93 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 77.96% vs -62.60% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 29.30% vs 37.39% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.10 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 47.92% vs 44.20% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 21.96% vs 8.41% in Sep 2024

Quarterly - Interest
Interest 13.08 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 12.56% vs 3.29% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 7.92% vs 14.12% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.04%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024