Bhartiya Intl.

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE828A01016
  • NSEID: BIL
  • BSEID: 526666
INR
745.90
4.4 (0.59%)
BSENSE

Mar 05

BSE+NSE Vol: 1.51 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
365.95
399.40
279.96
241.14
262.97
295.91
229.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
365.95
399.40
279.96
241.14
262.97
295.91
229.24
Raw Material Cost
151.14
191.03
152.98
67.85
126.18
122.68
105.98
Purchase of Finished goods
53.98
66.34
29.71
68.80
20.38
53.51
33.52
(Increase) / Decrease In Stocks
17.43
-11.94
-21.75
7.85
6.80
5.10
-9.31
Employee Cost
21.18
18.36
19.64
18.07
17.32
16.17
17.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
-0.01
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
93.55
95.51
72.26
59.78
73.02
65.57
62.14
Total Expenditure (Excl Depreciation)
337.28
359.30
252.85
222.34
243.71
263.03
209.76
Operating Profit (PBDIT) excl Other Income
28.67
40.10
27.11
18.80
19.26
32.88
19.48
Other Income
0.69
0.26
0.90
0.85
1.15
1.82
0.63
Operating Profit (PBDIT)
29.36
40.36
28.01
19.65
20.41
34.70
20.11
Interest
12.55
13.08
11.62
11.25
11.76
12.12
10.25
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
16.81
27.28
16.39
8.40
8.65
22.58
9.86
Depreciation
6.50
6.45
6.47
6.42
6.54
6.40
6.40
Profit Before Tax
10.36
16.16
8.66
16.64
0.26
11.77
-3.72
Tax
3.66
6.23
3.08
1.73
1.78
4.10
1.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.66
14.61
6.83
0.25
0.32
12.07
1.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.66
14.61
6.83
0.25
0.32
12.07
1.75
Share in Profit of Associates
0.04
-4.67
-1.25
14.66
-1.84
-4.40
-7.18
Minority Interest
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.70
9.93
5.58
14.92
-1.51
7.68
-5.42
Equity Capital
13.41
13.41
12.98
12.98
12.21
12.21
12.21
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
5.0
7.4
4.3
11.49
-1.24
6.29
-4.44
Diluted Earnings per share
5.06
7.56
4.44
11.88
-1.22
6.23
-4.42
Operating Profit Margin (Excl OI)
7.83%
10.04%
9.68%
7.8%
7.32%
11.11%
8.5%
Gross Profit Margin
4.59%
6.83%
5.85%
3.48%
3.29%
7.63%
4.3%
PAT Margin
1.83%
2.49%
1.99%
6.18%
-0.58%
2.59%
-2.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 39.16% vs 32.58% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 543.71% vs 53.54% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 48.86% vs 9.62% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 6.72% vs 12.64% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Bhartiya Intl. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
365.95
205.77
160.18
77.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
365.95
205.77
160.18
77.84%
Raw Material Cost
151.14
147.52
3.62
2.45%
Purchase of Finished goods
53.98
0.00
53.98
(Increase) / Decrease In Stocks
17.43
21.15
-3.72
-17.59%
Employee Cost
21.18
6.94
14.24
205.19%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
93.55
5.90
87.65
1,485.59%
Total Expenditure (Excl Depreciation)
337.28
181.51
155.77
85.82%
Operating Profit (PBDIT) excl Other Income
28.67
24.26
4.41
18.18%
Other Income
0.69
0.24
0.45
187.50%
Operating Profit (PBDIT)
29.36
24.50
4.86
19.84%
Interest
12.55
7.15
5.40
75.52%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
16.81
17.35
-0.54
-3.11%
Depreciation
6.50
5.52
0.98
17.75%
Profit Before Tax
10.36
11.84
-1.48
-12.50%
Tax
3.66
3.80
-0.14
-3.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6.66
8.03
-1.37
-17.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
6.66
8.03
-1.37
-17.06%
Share in Profit of Associates
0.04
0.00
0.04
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.70
8.03
-1.33
-16.56%
Equity Capital
13.41
30.37
-16.96
-55.84%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
5.00
2.64
2.36
89.39%
Diluted Earnings per share
5.06
2.57
2.49
96.89%
Operating Profit Margin (Excl OI)
7.83%
11.79%
0.00
-3.96%
Gross Profit Margin
4.59%
8.43%
0.00
-3.84%
PAT Margin
1.83%
3.90%
0.00
-2.07%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 365.95 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -8.38% vs 42.66% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 39.16% vs 32.58% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.70 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -32.53% vs 77.96% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 543.71% vs 53.54% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.67 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -28.50% vs 47.92% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 48.86% vs 9.62% in Dec 2024

Quarterly - Interest
Interest 12.55 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -4.05% vs 12.56% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.72% vs 12.64% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.83%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024