Dave, Inc.

90
Strong Buy
  • Market Cap: Small Cap
  • Industry: Major Banks
  • ISIN: US23834J2015
USD
256.33
7.06 (2.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
No of Months
12
12
12
12
12
Operating Income
554.00
347.00
259.00
204.00
153.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
554.00
347.00
259.00
204.00
153.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
103.00
107.00
94.00
103.00
49.00
Operating Expenses
7.00
7.00
11.00
9.00
2.00
General and Administration Expenses
202.00
175.00
177.00
203.00
126.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
367.00
312.00
301.00
339.00
199.00
Operating Profit (PBDIT) excl Other Income
186.00
34.00
-42.00
-134.00
-46.00
Other Income
1.00
2.00
5.00
-1.00
0.00
Operating Profit (PBDIT)
195.00
45.00
-31.00
-129.00
-43.00
Interest
7.00
7.00
11.00
9.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
7.00
7.00
5.00
6.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
168.00
60.00
-48.00
-128.00
-19.00
Provision for Tax
-27.00
2.00
0.00
0.00
0.00
Profit After Tax
195.00
57.00
-48.00
-128.00
-19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
13.53
4.19
-4.07
-11.12
-1.85
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 59.67% vs 33.96% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 439.20% vs 182.02% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -11.84% vs -32.15% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 238.44% vs 219.28% in Dec 2024

Compare Profit and Loss Results of Dave, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
554.00
85.00
469.00
551.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
554.00
72.00
482.00
669.44%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
103.00
30.00
73.00
243.33%
Operating Expenses
7.00
3.00
4.00
133.33%
General and Administration Expenses
202.00
0.00
202.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
367.00
49.00
318.00
648.98%
Operating Profit (PBDIT) excl Other Income
186.00
22.00
164.00
745.45%
Other Income
1.00
13.00
-12.00
-92.31%
Operating Profit (PBDIT)
195.00
11.00
184.00
1,672.73%
Interest
7.00
24.00
-17.00
-70.83%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
7.00
2.00
5.00
250.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
168.00
11.00
157.00
1,427.27%
Provision for Tax
-27.00
0.00
-27.00
0%
Profit After Tax
195.00
9.00
186.00
2,066.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
13.5259
1.8772
11.65
620.54%
Profit And Loss - Net Sales
Net Sales 554.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 59.67% vs 33.96% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 186.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 439.20% vs 182.02% in Dec 2024

Profit And Loss - Interest
Interest 7.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -11.84% vs -32.15% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 195.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 238.44% vs 219.28% in Dec 2024