Ester Industries

20
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: INE778B01029
  • NSEID: ESTER
  • BSEID: 500136
INR
105.46
-0.14 (-0.13%)
BSENSE

Dec 05

BSE+NSE Vol: 42.97 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'16
No of Months
12
12
12
12
12
12
Operating Income
1,282.00
1,063.00
1,114.00
1,110.00
991.00
840.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
69.00
Net Sales
1,282.00
1,063.00
1,114.00
1,110.00
991.00
770.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-6.00
-3.00
-27.00
-6.00
-9.00
Raw Materials Consumed
792.00
761.00
716.00
702.00
517.00
499.00
Power & Fuel Cost
120.00
127.00
88.00
88.00
75.00
62.00
Employee Cost
71.00
63.00
54.00
59.00
68.00
44.00
Operating Expenses
63.00
59.00
44.00
55.00
46.00
38.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
21.00
Selling and Distribution Expenses
35.00
34.00
27.00
27.00
27.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.00
11.00
10.00
6.00
7.00
11.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,134.00
1,087.00
1,022.00
939.00
760.00
700.00
Operating Profit (PBDIT) excl Other Income
147.00
-23.00
91.00
170.00
231.00
70.00
Other Income
16.00
27.00
12.00
8.00
7.00
4.00
Operating Profit (PBDIT)
164.00
3.00
104.00
179.00
239.00
75.00
Interest
67.00
70.00
36.00
24.00
18.00
36.00
Profit before Depriciation and Tax
96.00
-66.00
67.00
154.00
220.00
39.00
Depreciation
68.00
68.00
43.00
36.00
35.00
32.00
Profit Before Taxation & Exceptional Items
28.00
-135.00
23.00
117.00
185.00
6.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
27.00
-135.00
23.00
117.00
185.00
6.00
Provision for Tax
14.00
-13.00
12.00
32.00
47.00
2.00
Profit After Tax
13.00
-121.00
11.00
85.00
137.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
459.00
585.00
464.00
354.00
250.00
126.00
Profit Available for appropriations
473.00
464.00
475.00
440.00
388.00
130.00
Appropriations
473.00
464.00
475.00
440.00
388.00
130.00
Equity Dividend (%)
0.00%
0.00%
10.00%
66.00%
68.00%
0.00%
Earnings Per Share
1.46
-14.49
16.42
16.39
16.49
0.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.56% vs -4.55% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 722.96% vs -125.75% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -4.31% vs 93.65% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 111.49% vs -1,136.17% in Mar 2024

Compare Profit and Loss Results of Ester Industries
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,282.00
2,196.00
-914.00
-41.62%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
158.00
-158.00
-100.00%
Net Sales
1,282.00
2,037.00
-755.00
-37.06%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-19.00
21.00
110.53%
Raw Materials Consumed
792.00
1,385.00
-593.00
-42.82%
Power & Fuel Cost
120.00
70.00
50.00
71.43%
Employee Cost
71.00
177.00
-106.00
-59.89%
Operating Expenses
63.00
79.00
-16.00
-20.25%
General and Administration Expenses
-1.00
41.00
-42.00
-102.44%
Selling and Distribution Expenses
35.00
29.00
6.00
20.69%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
38.00
-25.00
-65.79%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,134.00
1,802.00
-668.00
-37.07%
Operating Profit (PBDIT) excl Other Income
147.00
234.00
-87.00
-37.18%
Other Income
16.00
14.00
2.00
14.29%
Operating Profit (PBDIT)
164.00
249.00
-85.00
-34.14%
Interest
67.00
42.00
25.00
59.52%
Profit before Depriciation and Tax
96.00
206.00
-110.00
-53.40%
Depreciation
68.00
90.00
-22.00
-24.44%
Profit Before Taxation & Exceptional Items
28.00
115.00
-87.00
-75.65%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27.00
115.00
-88.00
-76.52%
Provision for Tax
14.00
36.00
-22.00
-61.11%
Profit After Tax
13.00
78.00
-65.00
-83.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
459.00
241.00
218.00
90.46%
Profit Available for appropriations
473.00
318.00
155.00
48.74%
Appropriations
473.00
318.00
155.00
48.74%
Equity Dividend (%)
0%
140%
-140.00
Earnings Per Share
1.46
10.58
-9.12
-86.20%
Profit And Loss - Net Sales
Net Sales 1,282.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.56% vs -4.55% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 147.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 722.96% vs -125.75% in Mar 2024

Profit And Loss - Interest
Interest 67.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.31% vs 93.65% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 13.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 111.49% vs -1,136.17% in Mar 2024