FratelliVineyard

3
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Beverages
  • ISIN: INE401Z01019
  • NSEID:
  • BSEID: 541741
INR
113.45
-2.25 (-1.94%)
BSENSE

Dec 05

BSE+NSE Vol: 11877

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
302.00
451.00
244.00
294.00
487.00
464.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
25.00
29.00
0.00
0.00
0.00
0.00
Net Sales
276.00
421.00
244.00
294.00
487.00
464.00
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-30.00
-12.00
-13.00
3.00
37.00
Raw Materials Consumed
147.00
303.00
243.00
291.00
433.00
370.00
Power & Fuel Cost
2.00
3.00
0.00
0.00
0.00
0.00
Employee Cost
34.00
34.00
3.00
4.00
5.00
5.00
Operating Expenses
2.00
3.00
2.00
2.00
24.00
20.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
56.00
54.00
1.00
1.00
1.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
5.00
0.00
0.00
2.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
282.00
392.00
243.00
293.00
478.00
457.00
Operating Profit (PBDIT) excl Other Income
-5.00
28.00
1.00
1.00
9.00
6.00
Other Income
4.00
3.00
3.00
1.00
2.00
5.00
Operating Profit (PBDIT)
-1.00
32.00
5.00
3.00
11.00
12.00
Interest
13.00
13.00
4.00
4.00
6.00
9.00
Profit before Depriciation and Tax
-15.00
18.00
0.00
-1.00
5.00
2.00
Depreciation
7.00
6.00
2.00
2.00
2.00
3.00
Profit Before Taxation & Exceptional Items
-22.00
12.00
-1.00
-4.00
2.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-22.00
12.00
-1.00
-4.00
2.00
0.00
Provision for Tax
-5.00
3.00
0.00
0.00
0.00
0.00
Profit After Tax
-17.00
8.00
-1.00
-3.00
1.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
11.00
11.00
14.00
18.00
16.00
16.00
Profit Available for appropriations
-2.00
11.00
13.00
14.00
18.00
16.00
Appropriations
-2.00
11.00
13.00
14.00
18.00
16.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-4.22
-0.18
-1.91
-3.64
2.03
-0.37
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -34.44% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -120.51% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.44% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -292.37% vs NA in Mar 2024

Compare Profit and Loss Results of FratelliVineyard
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
302.00
0
302.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
25.00
0
25.00
0%
Net Sales
276.00
0
276.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
0
10.00
0%
Raw Materials Consumed
147.00
0
147.00
0%
Power & Fuel Cost
2.00
0
2.00
0%
Employee Cost
34.00
0
34.00
0%
Operating Expenses
2.00
0
2.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
56.00
0
56.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
7.00
0
7.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
282.00
0
282.00
0%
Operating Profit (PBDIT) excl Other Income
-5.00
0.00
-5.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
-1.00
0
-1.00
0%
Interest
13.00
0
13.00
0%
Profit before Depriciation and Tax
-15.00
0
-15.00
0%
Depreciation
7.00
0
7.00
0%
Profit Before Taxation & Exceptional Items
-22.00
0
-22.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-22.00
0
-22.00
0%
Provision for Tax
-5.00
0
-5.00
0%
Profit After Tax
-17.00
0
-17.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
11.00
0
11.00
0%
Profit Available for appropriations
-2.00
0
-2.00
0%
Appropriations
-2.00
0
-2.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-4.22
0
-4.22
0%
Profit And Loss - Net Sales
Net Sales 276.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -34.44% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -5.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -120.51% vs NA in Mar 2024

Profit And Loss - Interest
Interest 13.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.44% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -17.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -292.37% vs NA in Mar 2024