Games Workshop Group Plc

64
Hold
  • Market Cap: Large Cap
  • Industry: Media & Entertainment
  • ISIN: GB0003718474
GBP
188.80
-0.6 (-0.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'26
May'25
May'24
May'23
May'22
May'21
No of Months
12
12
12
12
12
12
Operating Income
659.00
617.00
525.00
470.00
414.00
369.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
659.00
617.00
525.00
470.00
414.00
369.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
167.00
150.00
138.00
117.00
105.00
99.00
Operating Expenses
1.00
1.00
1.00
0.00
0.00
1.00
General and Administration Expenses
185.00
179.00
164.00
144.00
115.00
108.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
382.00
353.00
318.00
295.00
255.00
216.00
Operating Profit (PBDIT) excl Other Income
277.00
263.00
206.00
175.00
159.00
153.00
Other Income
1.00
2.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
325.00
310.00
246.00
215.00
193.00
179.00
Interest
1.00
1.00
1.00
0.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
46.00
43.00
38.00
39.00
34.00
26.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
275.00
262.00
203.00
170.00
156.00
150.00
Provision for Tax
69.00
66.00
51.00
35.00
28.00
28.00
Profit After Tax
206.00
196.00
151.00
134.00
128.00
122.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
6.22
5.94
4.58
4.09
3.91
3.71
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2026 is 6.83% vs 17.46% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2026 is 5.08% vs 27.47% in May 2025

stock-summary

Interest

YoY Growth in year ended May 2026 is 28.57% vs 7.69% in May 2025

stock-summary

Profit After Tax

YoY Growth in year ended May 2026 is 5.05% vs 29.78% in May 2025

Compare Profit and Loss Results of Games Workshop Group Plc
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
659.00
143.00
516.00
360.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
659.00
143.00
516.00
360.84%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
167.00
74.00
93.00
125.68%
Operating Expenses
1.00
0.00
1.00
0%
General and Administration Expenses
185.00
0.00
185.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
382.00
130.00
252.00
193.85%
Operating Profit (PBDIT) excl Other Income
277.00
12.00
265.00
2,208.33%
Other Income
1.00
34.00
-33.00
-97.06%
Operating Profit (PBDIT)
325.00
63.00
262.00
415.87%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
46.00
16.00
30.00
187.50%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
275.00
45.00
230.00
511.11%
Provision for Tax
69.00
11.00
58.00
527.27%
Profit After Tax
206.00
33.00
173.00
524.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.2249
0.2522
5.97
2,368.24%
Profit And Loss - Net Sales
Net Sales 659.70 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 6.83% vs 17.46% in May 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 277.00 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 5.08% vs 27.47% in May 2025

Profit And Loss - Interest
Interest 1.80 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 28.57% vs 7.69% in May 2025

Profit And Loss - Profit After Tax
Profit After Tax 206.00 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 5.05% vs 29.78% in May 2025