Gem Aromatics

Not Rated
  • Market Cap: Micro Cap
  • Industry: Specialty Chemicals
  • ISIN: INE06XZ01023
  • NSEID: GEMAROMA
  • BSEID: 544491
INR
144.32
-9.13 (-5.95%)
BSENSE

Dec 05

BSE+NSE Vol: 4.13 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
503.00
452.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
503.00
452.00
Expenditure (Ex Depriciation)
Stock Adjustments
11.00
-3.00
Raw Materials Consumed
364.00
344.00
Power & Fuel Cost
3.00
3.00
Employee Cost
12.00
11.00
Operating Expenses
5.00
4.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
7.00
5.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
3.00
2.00
Expenses Capitalised
0.00
0.00
Total Expenditure
415.00
374.00
Operating Profit (PBDIT) excl Other Income
88.00
78.00
Other Income
1.00
1.00
Operating Profit (PBDIT)
90.00
80.00
Interest
8.00
6.00
Profit before Depriciation and Tax
82.00
73.00
Depreciation
7.00
6.00
Profit Before Taxation & Exceptional Items
74.00
67.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
74.00
67.00
Provision for Tax
21.00
17.00
Profit After Tax
53.00
50.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
184.00
134.00
Profit Available for appropriations
238.00
184.00
Appropriations
238.00
184.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
11.39
10.69
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.38% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.89% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 28.90% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 6.55% vs NA in Mar 2024

Compare Profit and Loss Results of Gem Aromatics
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
503.00
135.00
368.00
272.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
503.00
135.00
368.00
272.59%
Expenditure (Ex Depriciation)
Stock Adjustments
11.00
0.00
11.00
0%
Raw Materials Consumed
364.00
64.00
300.00
468.75%
Power & Fuel Cost
3.00
8.00
-5.00
-62.50%
Employee Cost
12.00
5.00
7.00
140.00%
Operating Expenses
5.00
7.00
-2.00
-28.57%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
1.00
6.00
600.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
1.00
2.00
200.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
415.00
92.00
323.00
351.09%
Operating Profit (PBDIT) excl Other Income
88.00
43.00
45.00
104.65%
Other Income
1.00
0.00
1.00
0%
Operating Profit (PBDIT)
90.00
43.00
47.00
109.30%
Interest
8.00
2.00
6.00
300.00%
Profit before Depriciation and Tax
82.00
41.00
41.00
100.00%
Depreciation
7.00
9.00
-2.00
-22.22%
Profit Before Taxation & Exceptional Items
74.00
32.00
42.00
131.25%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
74.00
32.00
42.00
131.25%
Provision for Tax
21.00
3.00
18.00
600.00%
Profit After Tax
53.00
29.00
24.00
82.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
184.00
-13.00
197.00
1,515.38%
Profit Available for appropriations
238.00
15.00
223.00
1,486.67%
Appropriations
238.00
15.00
223.00
1,486.67%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
11.39
23.69
-12.30
-51.92%
Profit And Loss - Net Sales
Net Sales 503.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.38% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.89% vs NA in Mar 2024

Profit And Loss - Interest
Interest 8.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.90% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 53.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.55% vs NA in Mar 2024