Goodluck India

58
Hold
  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE127I01024
  • NSEID: GOODLUCK
  • BSEID: 530655
INR
1,141.60
14.6 (1.3%)
BSENSE

Dec 05

BSE+NSE Vol: 44.02 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,935.00
3,524.00
3,072.00
2,613.00
1,572.00
1,635.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,935.00
3,524.00
3,072.00
2,613.00
1,572.00
1,635.00
Expenditure (Ex Depriciation)
Stock Adjustments
34.00
-58.00
-78.00
-35.00
-33.00
10.00
Raw Materials Consumed
2,822.00
2,641.00
2,321.00
1,918.00
1,153.00
1,158.00
Power & Fuel Cost
123.00
120.00
120.00
88.00
59.00
61.00
Employee Cost
178.00
151.00
125.00
96.00
73.00
83.00
Operating Expenses
224.00
189.00
156.00
128.00
102.00
103.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
174.00
135.00
167.00
174.00
77.00
61.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.00
17.00
6.00
26.00
3.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,625.00
3,242.00
2,867.00
2,430.00
1,455.00
1,507.00
Operating Profit (PBDIT) excl Other Income
310.00
282.00
204.00
182.00
116.00
127.00
Other Income
35.00
12.00
14.00
3.00
5.00
3.00
Operating Profit (PBDIT)
346.00
295.00
219.00
186.00
122.00
131.00
Interest
80.00
77.00
65.00
57.00
54.00
60.00
Profit before Depriciation and Tax
265.00
217.00
153.00
129.00
67.00
71.00
Depreciation
44.00
35.00
32.00
28.00
27.00
26.00
Profit Before Taxation & Exceptional Items
220.00
182.00
121.00
100.00
40.00
44.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
220.00
182.00
121.00
100.00
40.00
44.00
Provision for Tax
55.00
50.00
33.00
25.00
10.00
11.00
Profit After Tax
165.00
132.00
87.00
75.00
30.00
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
524.00
415.00
338.00
267.00
237.00
205.00
Profit Available for appropriations
690.00
547.00
426.00
342.00
267.00
239.00
Appropriations
690.00
547.00
426.00
342.00
267.00
239.00
Equity Dividend (%)
200.00%
300.00%
225.00%
175.00%
0.00%
0.00%
Earnings Per Share
50.66
46.41
33.31
29.48
13.00
14.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.66% vs 14.74% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.13% vs 38.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 3.68% vs 18.26% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 25.22% vs 50.65% in Mar 2024

Compare Profit and Loss Results of Goodluck India
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,935.00
7,319.00
-3,384.00
-46.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,935.00
7,319.00
-3,384.00
-46.24%
Expenditure (Ex Depriciation)
Stock Adjustments
34.00
-196.00
230.00
117.35%
Raw Materials Consumed
2,822.00
3,806.00
-984.00
-25.85%
Power & Fuel Cost
123.00
357.00
-234.00
-65.55%
Employee Cost
178.00
551.00
-373.00
-67.70%
Operating Expenses
224.00
698.00
-474.00
-67.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
174.00
581.00
-407.00
-70.05%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
14.00
284.00
-270.00
-95.07%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,625.00
6,284.00
-2,659.00
-42.31%
Operating Profit (PBDIT) excl Other Income
310.00
1,035.00
-725.00
-70.05%
Other Income
35.00
123.00
-88.00
-71.54%
Operating Profit (PBDIT)
346.00
1,158.00
-812.00
-70.12%
Interest
80.00
160.00
-80.00
-50.00%
Profit before Depriciation and Tax
265.00
998.00
-733.00
-73.45%
Depreciation
44.00
142.00
-98.00
-69.01%
Profit Before Taxation & Exceptional Items
220.00
856.00
-636.00
-74.30%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
220.00
856.00
-636.00
-74.30%
Provision for Tax
55.00
146.00
-91.00
-62.33%
Profit After Tax
165.00
709.00
-544.00
-76.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
524.00
2,694.00
-2,170.00
-80.55%
Profit Available for appropriations
690.00
3,403.00
-2,713.00
-79.72%
Appropriations
690.00
3,403.00
-2,713.00
-79.72%
Equity Dividend (%)
200%
140%
60.00
Earnings Per Share
50.66
11.48
39.18
341.29%
Profit And Loss - Net Sales
Net Sales 3,935.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.66% vs 14.74% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.13% vs 38.10% in Mar 2024

Profit And Loss - Interest
Interest 80.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.68% vs 18.26% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 165.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.22% vs 50.65% in Mar 2024