H T Media

53
Hold
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE501G01024
  • NSEID: HTMEDIA
  • BSEID: 532662
INR
25.40
-0.3 (-1.17%)
BSENSE

Sep 08, 01:06 PM

BSE+NSE Vol: 51.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,803.00
1,745.00
1,694.00
1,711.00
1,500.00
1,117.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,803.00
1,745.00
1,694.00
1,711.00
1,500.00
1,117.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
2.00
Raw Materials Consumed
430.00
414.00
493.00
607.00
406.00
258.00
Power & Fuel Cost
25.00
25.00
25.00
26.00
25.00
24.00
Employee Cost
419.00
408.00
413.00
395.00
371.00
329.00
Operating Expenses
216.00
214.00
290.00
255.00
219.00
184.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
160.00
221.00
150.00
169.00
102.00
88.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
68.00
57.00
58.00
81.00
73.00
90.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,672.00
1,688.00
1,767.00
1,850.00
1,473.00
1,241.00
Operating Profit (PBDIT) excl Other Income
130.00
57.00
-72.00
-139.00
26.00
-123.00
Other Income
168.00
217.00
191.00
151.00
177.00
213.00
Operating Profit (PBDIT)
298.00
275.00
118.00
11.00
203.00
89.00
Interest
60.00
67.00
77.00
75.00
54.00
55.00
Profit before Depriciation and Tax
238.00
208.00
40.00
-64.00
149.00
34.00
Depreciation
92.00
97.00
119.00
131.00
135.00
137.00
Profit Before Taxation & Exceptional Items
145.00
110.00
-78.00
-195.00
14.00
-103.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31.00
104.00
-140.00
-193.00
14.00
-106.00
Provision for Tax
-7.00
4.00
-49.00
58.00
-7.00
-45.00
Profit After Tax
38.00
100.00
-91.00
-254.00
21.00
-61.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,042.00
1,071.00
1,153.00
1,380.00
0.00
1,432.00
Profit Available for appropriations
1,076.00
1,159.00
1,072.00
1,153.00
0.00
1,361.00
Appropriations
1,076.00
1,159.00
1,072.00
1,153.00
0.00
1,361.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-2.35
0.08
-3.48
-9.83
0.77
-3.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 3.29% vs 3.02% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 125.79% vs 179.35% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -10.40% vs -13.41% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -61.38% vs 208.80% in Mar 2025

Compare Profit and Loss Results of H T Media
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,803.00
732.00
1,071.00
146.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,803.00
732.00
1,071.00
146.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
430.00
207.00
223.00
107.73%
Power & Fuel Cost
25.00
8.00
17.00
212.50%
Employee Cost
419.00
180.00
239.00
132.78%
Operating Expenses
216.00
189.00
27.00
14.29%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
160.00
83.00
77.00
92.77%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
68.00
17.00
51.00
300.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,672.00
764.00
908.00
118.85%
Operating Profit (PBDIT) excl Other Income
130.00
-32.00
162.00
506.25%
Other Income
168.00
139.00
29.00
20.86%
Operating Profit (PBDIT)
298.00
107.00
191.00
178.50%
Interest
60.00
6.00
54.00
900.00%
Profit before Depriciation and Tax
238.00
101.00
137.00
135.64%
Depreciation
92.00
20.00
72.00
360.00%
Profit Before Taxation & Exceptional Items
145.00
80.00
65.00
81.25%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
31.00
80.00
-49.00
-61.25%
Provision for Tax
-7.00
2.00
-9.00
-450.00%
Profit After Tax
38.00
77.00
-39.00
-50.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,042.00
1,208.00
-166.00
-13.74%
Profit Available for appropriations
1,076.00
1,285.00
-209.00
-16.26%
Appropriations
1,076.00
1,285.00
-209.00
-16.26%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-2.35
10.56
-12.91
-122.25%
Profit And Loss - Net Sales
Net Sales 1,803.31 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.29% vs 3.02% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 125.79% vs 179.35% in Mar 2025

Profit And Loss - Interest
Interest 60.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.40% vs -13.41% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 38.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -61.38% vs 208.80% in Mar 2025