H T Media

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE501G01024
  • NSEID: HTMEDIA
  • BSEID: 532662
INR
22.74
-0.43 (-1.86%)
BSENSE

Jan 29

BSE+NSE Vol: 1.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
496.61
451.50
412.15
513.57
489.80
423.75
378.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
496.61
451.50
412.15
513.57
489.80
423.75
378.51
Raw Material Cost
109.56
107.78
101.81
102.23
113.19
100.61
98.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.05
0.45
-0.58
0.11
0.37
-0.35
0.24
Employee Cost
110.04
113.17
119.65
108.22
114.16
109.23
112.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
262.02
234.20
220.82
277.38
256.32
237.06
208.57
Total Expenditure (Excl Depreciation)
481.57
455.60
441.70
487.94
484.04
446.55
419.75
Operating Profit (PBDIT) excl Other Income
15.04
-4.10
-29.55
25.63
5.76
-22.80
-41.24
Other Income
35.66
47.68
39.30
74.49
40.64
55.53
48.59
Operating Profit (PBDIT)
50.70
43.58
9.75
100.12
46.40
32.73
7.35
Interest
15.37
15.45
14.69
16.19
16.43
17.79
16.93
Exceptional Items
-40.35
-0.39
0.00
-5.81
0.00
0.00
0.00
Gross Profit (PBDT)
-5.02
27.74
-4.94
78.12
29.97
14.94
-9.58
Depreciation
22.00
24.87
23.23
23.34
23.58
24.33
26.76
Profit Before Tax
-27.02
2.87
-28.17
54.78
6.39
-9.39
-36.34
Tax
-3.32
7.21
-16.80
3.42
9.63
-3.06
-8.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-23.70
-4.34
-11.37
51.36
-3.24
-6.33
-27.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-23.70
-4.34
-11.37
51.36
-3.24
-6.33
-27.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.35
-0.31
1.96
10.34
2.75
1.25
-2.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-23.35
-4.03
-13.33
41.02
-5.99
-7.58
-25.50
Equity Capital
46.55
46.55
46.55
46.55
46.55
46.55
46.55
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-1.0
-0.17
-0.57
1.76
-0.26
-0.33
-1.1
Diluted Earnings per share
-1.01
-0.17
-0.58
1.76
-0.26
-0.33
-1.1
Operating Profit Margin (Excl OI)
3.03%
-0.91%
-7.17%
4.99%
1.18%
-5.38%
-10.9%
Gross Profit Margin
-1.01%
6.14%
-1.2%
15.21%
6.12%
3.53%
-2.53%
PAT Margin
-4.77%
-0.96%
-2.76%
10.0%
-0.66%
-1.49%
-7.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 1.39% vs 10.59% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -289.82% vs 54.38% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 161.11% vs 137.84% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -6.45% vs -21.50% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of H T Media With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
496.61
141.14
355.47
251.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
496.61
141.14
355.47
251.86%
Raw Material Cost
109.56
0.00
109.56
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.05
0.00
-0.05
Employee Cost
110.04
37.39
72.65
194.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
59.66
-59.66
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
262.02
32.71
229.31
701.04%
Total Expenditure (Excl Depreciation)
481.57
129.76
351.81
271.12%
Operating Profit (PBDIT) excl Other Income
15.04
11.38
3.66
32.16%
Other Income
35.66
6.75
28.91
428.30%
Operating Profit (PBDIT)
50.70
18.13
32.57
179.65%
Interest
15.37
3.59
11.78
328.13%
Exceptional Items
-40.35
0.00
-40.35
Gross Profit (PBDT)
-5.02
14.54
-19.56
-134.53%
Depreciation
22.00
20.73
1.27
6.13%
Profit Before Tax
-27.02
-6.19
-20.83
-336.51%
Tax
-3.32
-2.10
-1.22
-58.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-23.70
-4.09
-19.61
-479.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-23.70
-4.09
-19.61
-479.46%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.35
0.01
-0.36
-3,600.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-23.35
-4.10
-19.25
-469.51%
Equity Capital
46.55
47.67
-1.12
-2.35%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-1.00
-0.86
-0.14
-16.28%
Diluted Earnings per share
-1.01
-0.86
-0.15
-17.44%
Operating Profit Margin (Excl OI)
3.03%
8.26%
0.00
-5.23%
Gross Profit Margin
-1.01%
10.56%
0.00
-11.57%
PAT Margin
-4.77%
-2.97%
0.00
-1.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 496.61 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 9.99% vs 9.55% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 1.39% vs 10.59% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -23.35 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -479.40% vs 69.77% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -289.82% vs 54.38% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.04 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 466.83% vs 86.13% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 161.11% vs 137.84% in Dec 2024

Quarterly - Interest
Interest 15.37 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -0.52% vs 5.17% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -6.45% vs -21.50% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.03%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024