Hariom Pipe

42
Sell
  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE00EV01017
  • NSEID: HARIOMPIPE
  • BSEID: 543517
INR
353.60
-6.1 (-1.7%)
BSENSE

Dec 05

BSE+NSE Vol: 1.2 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
1,357.00
1,153.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
1,357.00
1,153.00
Expenditure (Ex Depriciation)
Stock Adjustments
-69.00
-75.00
Raw Materials Consumed
1,116.00
962.00
Power & Fuel Cost
64.00
69.00
Employee Cost
50.00
44.00
Operating Expenses
6.00
4.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
1.00
1.00
Expenses Capitalised
0.00
0.00
Total Expenditure
1,181.00
1,014.00
Operating Profit (PBDIT) excl Other Income
175.00
138.00
Other Income
2.00
5.00
Operating Profit (PBDIT)
178.00
143.00
Interest
44.00
32.00
Profit before Depriciation and Tax
133.00
111.00
Depreciation
50.00
33.00
Profit Before Taxation & Exceptional Items
83.00
77.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
83.00
77.00
Provision for Tax
21.00
20.00
Profit After Tax
61.00
56.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
173.00
116.00
Profit Available for appropriations
234.00
173.00
Appropriations
234.00
173.00
Equity Dividend (%)
6.10%
6.00%
Earnings Per Share
20.25
20.34
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.68% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 26.58% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 37.92% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 8.67% vs NA in Mar 2024

Compare Profit and Loss Results of Hariom Pipe
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,357.00
621.00
736.00
118.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,357.00
621.00
736.00
118.52%
Expenditure (Ex Depriciation)
Stock Adjustments
-69.00
6.00
-75.00
-1,250.00%
Raw Materials Consumed
1,116.00
320.00
796.00
248.75%
Power & Fuel Cost
64.00
45.00
19.00
42.22%
Employee Cost
50.00
59.00
-9.00
-15.25%
Operating Expenses
6.00
0.00
6.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
11.00
-9.00
-81.82%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
1.00
0.00
0.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,181.00
457.00
724.00
158.42%
Operating Profit (PBDIT) excl Other Income
175.00
164.00
11.00
6.71%
Other Income
2.00
0.00
2.00
0%
Operating Profit (PBDIT)
178.00
164.00
14.00
8.54%
Interest
44.00
14.00
30.00
214.29%
Profit before Depriciation and Tax
133.00
150.00
-17.00
-11.33%
Depreciation
50.00
21.00
29.00
138.10%
Profit Before Taxation & Exceptional Items
83.00
128.00
-45.00
-35.16%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
83.00
128.00
-45.00
-35.16%
Provision for Tax
21.00
32.00
-11.00
-34.38%
Profit After Tax
61.00
96.00
-35.00
-36.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
173.00
-30.00
203.00
676.67%
Profit Available for appropriations
234.00
65.00
169.00
260.00%
Appropriations
234.00
65.00
169.00
260.00%
Equity Dividend (%)
6.1%
0%
6.10
Earnings Per Share
20.25
14.15
6.10
43.11%
Profit And Loss - Net Sales
Net Sales 1,357.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.68% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.58% vs NA in Mar 2024

Profit And Loss - Interest
Interest 44.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.92% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 61.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.67% vs NA in Mar 2024