Honasa Consumer

64
Hold
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE0J5401028
  • NSEID: HONASA
  • BSEID: 544014
INR
275.20
-2.85 (-1.02%)
BSENSE

Dec 05

BSE+NSE Vol: 96.16 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
2,066.00
1,919.00
1,492.00
943.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
2,066.00
1,919.00
1,492.00
943.00
Expenditure (Ex Depriciation)
Stock Adjustments
-43.00
-12.00
-55.00
-21.00
Raw Materials Consumed
656.00
593.00
502.00
304.00
Power & Fuel Cost
2.00
1.00
0.00
0.00
Employee Cost
200.00
170.00
164.00
78.00
Operating Expenses
53.00
42.00
34.00
20.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,019.00
896.00
718.00
512.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
16.00
25.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,998.00
1,782.00
1,469.00
932.00
Operating Profit (PBDIT) excl Other Income
68.00
137.00
22.00
11.00
Other Income
78.00
49.00
22.00
20.00
Operating Profit (PBDIT)
147.00
186.00
45.00
32.00
Interest
12.00
9.00
6.00
3.00
Profit before Depriciation and Tax
134.00
177.00
38.00
29.00
Depreciation
45.00
30.00
24.00
6.00
Profit Before Taxation & Exceptional Items
89.00
147.00
13.00
22.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
89.00
147.00
-141.00
22.00
Provision for Tax
16.00
36.00
9.00
7.00
Profit After Tax
72.00
110.00
-150.00
14.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
13.00
-1,893.00
-1,758.00
-1,771.00
Profit Available for appropriations
85.00
-1,781.00
-1,901.00
-1,756.00
Appropriations
85.00
-1,781.00
-1,901.00
-1,756.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
2.24
3.57
-4.66
0.52
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.66% vs 28.62% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -50.02% vs 502.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 39.91% vs 35.69% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -34.26% vs 173.24% in Mar 2024

Compare Profit and Loss Results of Honasa Consumer
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,066.00
183.00
1,883.00
1,028.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,066.00
183.00
1,883.00
1,028.96%
Expenditure (Ex Depriciation)
Stock Adjustments
-43.00
-21.00
-22.00
-104.76%
Raw Materials Consumed
656.00
88.00
568.00
645.45%
Power & Fuel Cost
2.00
7.00
-5.00
-71.43%
Employee Cost
200.00
29.00
171.00
589.66%
Operating Expenses
53.00
19.00
34.00
178.95%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,019.00
1.00
1,018.00
101,800.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
26.00
8.00
18.00
225.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,998.00
141.00
1,857.00
1,317.02%
Operating Profit (PBDIT) excl Other Income
68.00
41.00
27.00
65.85%
Other Income
78.00
19.00
59.00
310.53%
Operating Profit (PBDIT)
147.00
61.00
86.00
140.98%
Interest
12.00
2.00
10.00
500.00%
Profit before Depriciation and Tax
134.00
59.00
75.00
127.12%
Depreciation
45.00
4.00
41.00
1,025.00%
Profit Before Taxation & Exceptional Items
89.00
54.00
35.00
64.81%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
89.00
54.00
35.00
64.81%
Provision for Tax
16.00
13.00
3.00
23.08%
Profit After Tax
72.00
40.00
32.00
80.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
13.00
188.00
-175.00
-93.09%
Profit Available for appropriations
85.00
229.00
-144.00
-62.88%
Appropriations
85.00
229.00
-144.00
-62.88%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.24
1.52
0.72
47.37%
Profit And Loss - Net Sales
Net Sales 2,066.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.66% vs 28.62% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -50.02% vs 502.41% in Mar 2024

Profit And Loss - Interest
Interest 12.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.91% vs 35.69% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 72.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -34.26% vs 173.24% in Mar 2024