Integra Engg.

31
Sell
  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE984B01023
  • NSEID:
  • BSEID: 505358
INR
173.50
2.2 (1.28%)
BSENSE

Dec 05

BSE+NSE Vol: 3.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
165.00
146.00
133.00
103.00
63.00
62.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
165.00
146.00
133.00
103.00
63.00
62.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-1.00
0.00
-7.00
0.00
0.00
Raw Materials Consumed
88.00
79.00
73.00
66.00
32.00
33.00
Power & Fuel Cost
1.00
1.00
1.00
1.00
0.00
0.00
Employee Cost
17.00
16.00
12.00
10.00
8.00
8.00
Operating Expenses
20.00
20.00
17.00
14.00
8.00
7.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
1.00
0.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
0.00
0.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
134.00
122.00
111.00
89.00
54.00
54.00
Operating Profit (PBDIT) excl Other Income
31.00
24.00
21.00
14.00
8.00
8.00
Other Income
0.00
0.00
0.00
1.00
1.00
2.00
Operating Profit (PBDIT)
32.00
25.00
21.00
16.00
9.00
10.00
Interest
2.00
1.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
30.00
23.00
20.00
15.00
9.00
9.00
Depreciation
3.00
2.00
2.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
26.00
21.00
18.00
13.00
7.00
8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
26.00
21.00
18.00
13.00
7.00
8.00
Provision for Tax
7.00
6.00
0.00
4.00
2.00
2.00
Profit After Tax
18.00
14.00
18.00
9.00
5.00
5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
66.00
52.00
34.00
25.00
19.00
13.00
Profit Available for appropriations
85.00
66.00
52.00
34.00
25.00
19.00
Appropriations
85.00
66.00
52.00
34.00
25.00
19.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
5.38
4.23
5.30
2.66
1.58
1.68
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 12.96% vs 10.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 30.08% vs 12.92% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 92.12% vs 6.32% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 27.32% vs -20.15% in Mar 2024

Compare Profit and Loss Results of Integra Engg.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
165.00
94.00
71.00
75.53%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
165.00
94.00
71.00
75.53%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
0.00
-1.00
0%
Raw Materials Consumed
88.00
52.00
36.00
69.23%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
17.00
6.00
11.00
183.33%
Operating Expenses
20.00
0.00
20.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
0.00
1.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
1.00
0.00
0.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
134.00
66.00
68.00
103.03%
Operating Profit (PBDIT) excl Other Income
31.00
27.00
4.00
14.81%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
32.00
28.00
4.00
14.29%
Interest
2.00
0.00
2.00
0%
Profit before Depriciation and Tax
30.00
28.00
2.00
7.14%
Depreciation
3.00
0.00
3.00
0%
Profit Before Taxation & Exceptional Items
26.00
27.00
-1.00
-3.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
26.00
27.00
-1.00
-3.70%
Provision for Tax
7.00
7.00
0.00
0.00%
Profit After Tax
18.00
19.00
-1.00
-5.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
66.00
12.00
54.00
450.00%
Profit Available for appropriations
85.00
32.00
53.00
165.62%
Appropriations
85.00
32.00
53.00
165.62%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.38
17
-11.62
-68.35%
Profit And Loss - Net Sales
Net Sales 165.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.96% vs 10.26% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.08% vs 12.92% in Mar 2024

Profit And Loss - Interest
Interest 2.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 92.12% vs 6.32% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 18.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.32% vs -20.15% in Mar 2024