IRB Infra.Devl.

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE821I01022
  • NSEID: IRB
  • BSEID: 532947
INR
42.71
-0.3 (-0.7%)
BSENSE

Dec 05

BSE+NSE Vol: 21.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
7,613.00
7,408.00
6,401.00
5,803.00
5,298.00
6,852.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,613.00
7,408.00
6,401.00
5,803.00
5,298.00
6,852.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
600.00
406.00
418.00
470.00
399.00
436.00
Power & Fuel Cost
25.00
18.00
12.00
17.00
13.00
12.00
Employee Cost
425.00
394.00
346.00
287.00
261.00
287.00
Operating Expenses
2,522.00
2,912.00
2,097.00
1,926.00
1,776.00
2,823.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
12.00
6.00
5.00
16.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
250.00
131.00
67.00
81.00
110.00
68.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,004.00
4,072.00
3,166.00
3,002.00
2,781.00
3,871.00
Operating Profit (PBDIT) excl Other Income
3,609.00
3,336.00
3,235.00
2,800.00
2,517.00
2,980.00
Other Income
418.00
792.00
301.00
551.00
188.00
194.00
Operating Profit (PBDIT)
4,027.00
4,129.00
3,537.00
3,352.00
2,706.00
3,175.00
Interest
1,795.00
1,868.00
1,521.00
1,894.00
1,697.00
1,573.00
Profit before Depriciation and Tax
2,231.00
2,261.00
2,016.00
1,458.00
1,009.00
1,602.00
Depreciation
1,037.00
994.00
832.00
682.00
581.00
468.00
Profit Before Taxation & Exceptional Items
1,194.00
1,266.00
1,183.00
775.00
427.00
1,133.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
6,861.00
951.00
1,076.00
549.00
261.00
1,175.00
Provision for Tax
380.00
345.00
356.00
188.00
144.00
454.00
Profit After Tax
6,617.00
920.00
827.00
587.00
282.00
736.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6,594.00
6,165.00
5,520.00
5,166.00
5,226.00
4,517.00
Profit Available for appropriations
13,075.00
6,771.00
6,240.00
5,527.00
5,343.00
5,237.00
Appropriations
13,075.00
6,771.00
6,240.00
5,527.00
5,343.00
5,237.00
Equity Dividend (%)
30.00%
30.00%
20.00%
0.00%
0.00%
50.00%
Earnings Per Share
10.73
1.00
1.19
0.87
3.33
20.51
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.76% vs 15.74% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.17% vs 3.12% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -3.91% vs 22.81% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 618.80% vs 11.32% in Mar 2024

Compare Profit and Loss Results of IRB Infra.Devl.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,613.00
2,413.00
5,200.00
215.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,613.00
2,413.00
5,200.00
215.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
600.00
0.00
600.00
0%
Power & Fuel Cost
25.00
6.00
19.00
316.67%
Employee Cost
425.00
25.00
400.00
1,600.00%
Operating Expenses
2,522.00
329.00
2,193.00
666.57%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
0.00
5.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
250.00
1.00
249.00
24,900.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,004.00
440.00
3,564.00
810.00%
Operating Profit (PBDIT) excl Other Income
3,609.00
1,972.00
1,637.00
83.01%
Other Income
418.00
2.00
416.00
20,800.00%
Operating Profit (PBDIT)
4,027.00
1,975.00
2,052.00
103.90%
Interest
1,795.00
1,055.00
740.00
70.14%
Profit before Depriciation and Tax
2,231.00
919.00
1,312.00
142.76%
Depreciation
1,037.00
797.00
240.00
30.11%
Profit Before Taxation & Exceptional Items
1,194.00
122.00
1,072.00
878.69%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
6,861.00
122.00
6,739.00
5,523.77%
Provision for Tax
380.00
-202.00
582.00
288.12%
Profit After Tax
6,617.00
325.00
6,292.00
1,936.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6,594.00
-275.00
6,869.00
2,497.82%
Profit Available for appropriations
13,075.00
49.00
13,026.00
26,583.67%
Appropriations
13,075.00
49.00
13,026.00
26,583.67%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
10.73
2.45
8.28
337.96%
Profit And Loss - Net Sales
Net Sales 7,613.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.76% vs 15.74% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,609.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.17% vs 3.12% in Mar 2024

Profit And Loss - Interest
Interest 1,795.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.91% vs 22.81% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 6,617.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 618.80% vs 11.32% in Mar 2024