Kamat Hotels

40
Sell
  • Market Cap: Micro Cap
  • Industry: Hotels & Resorts
  • ISIN: INE967C01018
  • NSEID: KAMATHOTEL
  • BSEID: 526668
INR
237.46
-2.56 (-1.07%)
BSENSE

Dec 05

BSE+NSE Vol: 25.46 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
356.00
304.00
295.00
144.00
65.00
221.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
356.00
304.00
295.00
144.00
65.00
221.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
30.00
26.00
24.00
14.00
6.00
20.00
Power & Fuel Cost
23.00
20.00
19.00
12.00
7.00
17.00
Employee Cost
73.00
60.00
49.00
31.00
15.00
56.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
16.00
10.00
4.00
0.00
3.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
252.00
213.00
186.00
107.00
57.00
158.00
Operating Profit (PBDIT) excl Other Income
104.00
90.00
108.00
36.00
8.00
63.00
Other Income
7.00
10.00
3.00
1.00
1.00
1.00
Operating Profit (PBDIT)
112.00
101.00
112.00
37.00
10.00
64.00
Interest
29.00
60.00
22.00
50.00
41.00
37.00
Profit before Depriciation and Tax
82.00
41.00
90.00
-12.00
-31.00
27.00
Depreciation
19.00
17.00
15.00
17.00
17.00
18.00
Profit Before Taxation & Exceptional Items
62.00
23.00
75.00
-29.00
-48.00
9.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
65.00
53.00
316.00
-30.00
-45.00
24.00
Provision for Tax
18.00
9.00
3.00
-7.00
-9.00
0.00
Profit After Tax
46.00
44.00
310.00
-22.00
-35.00
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-6.00
-49.00
-361.00
-339.00
-302.00
-327.00
Profit Available for appropriations
39.00
-4.00
-49.00
-361.00
-339.00
-302.00
Appropriations
39.00
-4.00
-49.00
-361.00
-339.00
-302.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
15.96
17.52
132.31
-9.61
-15.39
10.50
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.31% vs 3.13% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 15.30% vs -16.57% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -50.47% vs 174.60% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 5.23% vs -85.81% in Mar 2024

Compare Profit and Loss Results of Kamat Hotels
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
356.00
167.00
189.00
113.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
356.00
167.00
189.00
113.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
30.00
0.00
30.00
0%
Power & Fuel Cost
23.00
9.00
14.00
155.56%
Employee Cost
73.00
26.00
47.00
180.77%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
0.00
22.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
252.00
116.00
136.00
117.24%
Operating Profit (PBDIT) excl Other Income
104.00
50.00
54.00
108.00%
Other Income
7.00
6.00
1.00
16.67%
Operating Profit (PBDIT)
112.00
56.00
56.00
100.00%
Interest
29.00
8.00
21.00
262.50%
Profit before Depriciation and Tax
82.00
48.00
34.00
70.83%
Depreciation
19.00
27.00
-8.00
-29.63%
Profit Before Taxation & Exceptional Items
62.00
20.00
42.00
210.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
65.00
20.00
45.00
225.00%
Provision for Tax
18.00
4.00
14.00
350.00%
Profit After Tax
46.00
16.00
30.00
187.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-6.00
45.00
-51.00
-113.33%
Profit Available for appropriations
39.00
61.00
-22.00
-36.07%
Appropriations
39.00
61.00
-22.00
-36.07%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
15.96
5.96
10.00
167.79%
Profit And Loss - Net Sales
Net Sales 356.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.31% vs 3.13% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.30% vs -16.57% in Mar 2024

Profit And Loss - Interest
Interest 29.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -50.47% vs 174.60% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 46.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.23% vs -85.81% in Mar 2024