Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
255.00
125.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
255.00
125.00
Expenditure (Ex Depriciation)
Stock Adjustments
-31.00
-7.00
Raw Materials Consumed
238.00
101.00
Power & Fuel Cost
0.00
0.00
Employee Cost
8.00
6.00
Operating Expenses
0.00
0.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
8.00
5.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
2.00
1.00
Expenses Capitalised
0.00
0.00
Total Expenditure
230.00
109.00
Operating Profit (PBDIT) excl Other Income
24.00
15.00
Other Income
2.00
1.00
Operating Profit (PBDIT)
27.00
16.00
Interest
2.00
1.00
Profit before Depriciation and Tax
24.00
15.00
Depreciation
0.00
0.00
Profit Before Taxation & Exceptional Items
24.00
14.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
24.00
14.00
Provision for Tax
6.00
3.00
Profit After Tax
17.00
10.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
18.00
7.00
Profit Available for appropriations
36.00
18.00
Appropriations
36.00
18.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
19.14
12.25
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 103.83% vs NA in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 57.05% vs NA in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 62.11% vs NA in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 65.54% vs NA in Mar 2024
Compare Profit and Loss Results of Macfos
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
255.00
455.00
-200.00
-43.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
255.00
455.00
-200.00
-43.96%
Expenditure (Ex Depriciation)
Stock Adjustments
-31.00
0.00
-31.00
0%
Raw Materials Consumed
238.00
0.00
238.00
0%
Power & Fuel Cost
0.00
4.00
-4.00
-100.00%
Employee Cost
8.00
141.00
-133.00
-94.33%
Operating Expenses
0.00
5.00
-5.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8.00
188.00
-180.00
-95.74%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
12.00
-10.00
-83.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
230.00
397.00
-167.00
-42.07%
Operating Profit (PBDIT) excl Other Income
24.00
58.00
-34.00
-58.62%
Other Income
2.00
33.00
-31.00
-93.94%
Operating Profit (PBDIT)
27.00
92.00
-65.00
-70.65%
Interest
2.00
4.00
-2.00
-50.00%
Profit before Depriciation and Tax
24.00
87.00
-63.00
-72.41%
Depreciation
0.00
29.00
-29.00
-100.00%
Profit Before Taxation & Exceptional Items
24.00
57.00
-33.00
-57.89%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
24.00
57.00
-33.00
-57.89%
Provision for Tax
6.00
12.00
-6.00
-50.00%
Profit After Tax
17.00
45.00
-28.00
-62.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
18.00
240.00
-222.00
-92.50%
Profit Available for appropriations
36.00
285.00
-249.00
-87.37%
Appropriations
36.00
285.00
-249.00
-87.37%
Equity Dividend (%)
0%
200%
-200.00
Earnings Per Share
19.14
20.57
-1.43
-6.95%
Profit And Loss - Net Sales
Net Sales 255.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 103.83% vs NA in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.05% vs NA in Mar 2024
Profit And Loss - Interest
Interest 2.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.11% vs NA in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 17.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 65.54% vs NA in Mar 2024






