Markolines Pavem

42
Sell
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE0FW001016
  • NSEID: MARKOLINES
  • BSEID: 543364
INR
153.15
0.95 (0.62%)
BSENSE

Dec 05

BSE+NSE Vol: 46.31 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
307.00
347.00
311.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
307.00
347.00
311.00
Expenditure (Ex Depriciation)
Stock Adjustments
13.00
5.00
-9.00
Raw Materials Consumed
98.00
104.00
41.00
Power & Fuel Cost
7.00
6.00
6.00
Employee Cost
19.00
23.00
42.00
Operating Expenses
68.00
101.00
86.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
1.00
2.00
1.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
269.00
315.00
284.00
Operating Profit (PBDIT) excl Other Income
38.00
31.00
27.00
Other Income
5.00
3.00
0.00
Operating Profit (PBDIT)
43.00
35.00
28.00
Interest
7.00
5.00
3.00
Profit before Depriciation and Tax
36.00
30.00
24.00
Depreciation
7.00
4.00
2.00
Profit Before Taxation & Exceptional Items
29.00
25.00
22.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
29.00
25.00
22.00
Provision for Tax
7.00
8.00
6.00
Profit After Tax
21.00
16.00
15.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
51.00
35.00
20.00
Profit Available for appropriations
74.00
53.00
36.00
Appropriations
74.00
53.00
36.00
Equity Dividend (%)
15.00%
10.00%
10.00%
Earnings Per Share
10.09
9.06
8.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -11.48% vs 11.38% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 19.97% vs 15.09% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 39.22% vs 54.02% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 29.51% vs 7.87% in Mar 2024

Compare Profit and Loss Results of Markolines Pavem
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
307.00
106.00
201.00
189.62%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
307.00
106.00
201.00
189.62%
Expenditure (Ex Depriciation)
Stock Adjustments
13.00
0.00
13.00
0%
Raw Materials Consumed
98.00
0.00
98.00
0%
Power & Fuel Cost
7.00
0.00
7.00
0%
Employee Cost
19.00
0.00
19.00
0%
Operating Expenses
68.00
74.00
-6.00
-8.11%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
0.00
1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
269.00
78.00
191.00
244.87%
Operating Profit (PBDIT) excl Other Income
38.00
28.00
10.00
35.71%
Other Income
5.00
9.00
-4.00
-44.44%
Operating Profit (PBDIT)
43.00
37.00
6.00
16.22%
Interest
7.00
3.00
4.00
133.33%
Profit before Depriciation and Tax
36.00
34.00
2.00
5.88%
Depreciation
7.00
4.00
3.00
75.00%
Profit Before Taxation & Exceptional Items
29.00
30.00
-1.00
-3.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29.00
30.00
-1.00
-3.33%
Provision for Tax
7.00
8.00
-1.00
-12.50%
Profit After Tax
21.00
22.00
-1.00
-4.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
51.00
64.00
-13.00
-20.31%
Profit Available for appropriations
74.00
82.00
-8.00
-9.76%
Appropriations
74.00
82.00
-8.00
-9.76%
Equity Dividend (%)
15%
25%
-10.00
Earnings Per Share
10.09
3.64
6.45
177.20%
Profit And Loss - Net Sales
Net Sales 307.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.48% vs 11.38% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.97% vs 15.09% in Mar 2024

Profit And Loss - Interest
Interest 7.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.22% vs 54.02% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 22.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.51% vs 7.87% in Mar 2024