Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
24,424.00
22,329.00
20,467.00
17,662.00
14,938.00
12,087.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,424.00
22,329.00
20,467.00
17,662.00
14,938.00
12,087.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
16,085.00
12,818.00
10,221.00
8,244.00
Operating Expenses
14.00
15.00
13.00
10.00
6.00
6.00
General and Administration Expenses
4,553.00
3,939.00
4,000.00
3,551.00
2,713.00
2,380.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
22,615.00
21,667.00
20,238.00
16,083.00
12,952.00
10,682.00
Operating Profit (PBDIT) excl Other Income
1,809.00
661.00
228.00
1,579.00
1,986.00
1,404.00
Other Income
0.00
1.00
20.00
-1.00
21.00
7.00
Operating Profit (PBDIT)
2,210.00
1,095.00
571.00
1,934.00
2,243.00
1,655.00
Interest
14.00
15.00
13.00
10.00
6.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
605.00
590.00
522.00
493.00
366.00
350.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,593.00
478.00
30.00
1,430.00
1,870.00
1,248.00
Provision for Tax
427.00
123.00
10.00
390.00
492.00
351.00
Profit After Tax
1,213.00
349.00
126.00
1,009.00
1,404.00
896.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
94.64
27.38
9.71
75.79
105.42
67.86
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 9.38% vs 9.10% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 173.40% vs 189.92% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -6.15% vs 13.21% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 246.89% vs 176.51% in Mar 2025
Compare Profit and Loss Results of Members Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
24,424.00
50,323.00
-25,899.00
-51.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
24,424.00
50,323.00
-25,899.00
-51.47%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
14.00
183.00
-169.00
-92.35%
General and Administration Expenses
4,553.00
13,814.00
-9,261.00
-67.04%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
22,615.00
50,203.00
-27,588.00
-54.95%
Operating Profit (PBDIT) excl Other Income
1,809.00
119.00
1,690.00
1,420.17%
Other Income
0.00
628.00
-628.00
-100.00%
Operating Profit (PBDIT)
2,210.00
1,931.00
279.00
14.45%
Interest
14.00
183.00
-169.00
-92.35%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
605.00
1,183.00
-578.00
-48.86%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,593.00
516.00
1,077.00
208.72%
Provision for Tax
427.00
228.00
199.00
87.28%
Profit After Tax
1,213.00
275.00
938.00
341.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
94.6424
15.8057
78.84
498.79%
Profit And Loss - Net Sales
Net Sales 24,424.74 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 9.38% vs 9.10% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,809.26 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 173.40% vs 189.92% in Mar 2025
Profit And Loss - Interest
Interest 14.17 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -6.15% vs 13.21% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 1,213.51 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 246.89% vs 176.51% in Mar 2025






