Parag Milk Foods

44
Sell
INR
270.80
-8.4 (-3.01%)
BSENSE

Sep 23, 02:24 PM

BSE+NSE Vol: 22.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
3,817.00
3,432.00
3,138.00
2,892.00
2,071.00
1,841.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,817.00
3,432.00
3,138.00
2,892.00
2,071.00
1,841.00
Expenditure (Ex Depriciation)
Stock Adjustments
-138.00
57.00
-55.00
-72.00
222.00
-59.00
Raw Materials Consumed
2,936.00
2,431.00
2,425.00
2,395.00
1,858.00
1,421.00
Power & Fuel Cost
141.00
136.00
51.00
46.00
39.00
38.00
Employee Cost
184.00
149.00
122.00
98.00
83.00
78.00
Operating Expenses
193.00
185.00
78.00
117.00
115.00
95.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
139.00
134.00
228.00
92.00
64.00
39.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.00
23.00
34.00
46.00
76.00
43.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,560.00
3,179.00
2,938.00
2,772.00
2,509.00
1,716.00
Operating Profit (PBDIT) excl Other Income
256.00
252.00
200.00
119.00
-437.00
124.00
Other Income
53.00
40.00
25.00
45.00
21.00
13.00
Operating Profit (PBDIT)
310.00
292.00
225.00
165.00
-416.00
138.00
Interest
81.00
93.00
79.00
56.00
51.00
45.00
Profit before Depriciation and Tax
228.00
199.00
146.00
108.00
-468.00
92.00
Depreciation
70.00
67.00
60.00
57.00
53.00
51.00
Profit Before Taxation & Exceptional Items
158.00
132.00
85.00
51.00
-522.00
40.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
152.00
132.00
85.00
51.00
-522.00
40.00
Provision for Tax
17.00
13.00
-4.00
-2.00
10.00
20.00
Profit After Tax
135.00
118.00
90.00
53.00
-532.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
112.00
0.00
-91.00
-144.00
392.00
376.00
Profit Available for appropriations
247.00
117.00
0.00
-91.00
-139.00
396.00
Appropriations
247.00
117.00
0.00
-91.00
-139.00
396.00
Equity Dividend (%)
11.00%
10.00%
5.00%
0.00%
0.00%
5.00%
Earnings Per Share
11.06
9.97
7.71
5.07
-56.91
2.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 11.23% vs 9.35% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 1.62% vs 26.02% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -12.60% vs 17.28% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 13.69% vs 31.13% in Mar 2025

Compare Profit and Loss Results of Parag Milk Foods
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,817.00
1,125.00
2,692.00
239.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
653.00
-653.00
-100.00%
Net Sales
3,817.00
471.00
3,346.00
710.40%
Expenditure (Ex Depriciation)
Stock Adjustments
-138.00
-1.00
-137.00
-13,700.00%
Raw Materials Consumed
2,936.00
263.00
2,673.00
1,016.35%
Power & Fuel Cost
141.00
2.00
139.00
6,950.00%
Employee Cost
184.00
51.00
133.00
260.78%
Operating Expenses
193.00
4.00
189.00
4,725.00%
General and Administration Expenses
-1.00
17.00
-18.00
-105.88%
Selling and Distribution Expenses
139.00
35.00
104.00
297.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
27.00
16.00
11.00
68.75%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,560.00
389.00
3,171.00
815.17%
Operating Profit (PBDIT) excl Other Income
256.00
82.00
174.00
212.20%
Other Income
53.00
33.00
20.00
60.61%
Operating Profit (PBDIT)
310.00
115.00
195.00
169.57%
Interest
81.00
0.00
81.00
0%
Profit before Depriciation and Tax
228.00
115.00
113.00
98.26%
Depreciation
70.00
17.00
53.00
311.76%
Profit Before Taxation & Exceptional Items
158.00
97.00
61.00
62.89%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
152.00
85.00
67.00
78.82%
Provision for Tax
17.00
23.00
-6.00
-26.09%
Profit After Tax
135.00
62.00
73.00
117.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
112.00
83.00
29.00
34.94%
Profit Available for appropriations
247.00
145.00
102.00
70.34%
Appropriations
247.00
145.00
102.00
70.34%
Equity Dividend (%)
11%
300%
-289.00
Earnings Per Share
11.06
40.16
-29.10
-72.46%
Profit And Loss - Net Sales
Net Sales 3,817.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.23% vs 9.35% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 256.78 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.62% vs 26.02% in Mar 2025

Profit And Loss - Interest
Interest 81.39 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -12.60% vs 17.28% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 135.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.69% vs 31.13% in Mar 2025