Parag Milk Foods

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE883N01014
  • NSEID: PARAGMILK
  • BSEID: 539889
INR
311.40
0.8 (0.26%)
BSENSE

Dec 05

BSE+NSE Vol: 1.13 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,007.95
851.52
918.25
884.72
871.31
757.93
790.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,007.95
851.52
918.25
884.72
871.31
757.93
790.11
Raw Material Cost
791.17
717.53
730.68
601.97
620.02
542.18
583.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-43.52
-98.95
-43.10
42.28
51.12
6.97
6.93
Employee Cost
42.69
38.59
43.71
39.46
34.13
32.75
34.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
146.37
136.47
124.96
126.87
96.61
119.84
128.21
Total Expenditure (Excl Depreciation)
936.71
793.64
856.25
810.58
801.88
701.74
753.14
Operating Profit (PBDIT) excl Other Income
71.24
57.88
62.00
74.14
69.43
56.19
36.97
Other Income
18.03
7.64
13.09
5.36
7.12
5.50
7.57
Operating Profit (PBDIT)
89.27
65.52
75.09
79.50
76.55
61.69
44.54
Interest
20.03
20.02
25.16
25.76
22.86
19.24
16.43
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
69.24
45.50
49.93
53.74
53.69
42.45
28.11
Depreciation
18.75
16.32
17.38
16.08
18.12
15.64
14.58
Profit Before Tax
50.49
29.18
32.55
37.66
35.57
26.81
13.53
Tax
4.84
1.60
6.34
1.59
6.36
-0.49
3.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.65
27.58
26.21
36.07
29.21
27.30
9.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.65
27.58
26.21
36.07
29.21
27.30
9.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.65
27.58
26.21
36.07
29.21
27.30
9.82
Equity Capital
124.93
119.20
119.20
119.20
119.20
119.20
119.20
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.65
2.31
2.2
3.03
2.45
2.29
0.82
Diluted Earnings per share
3.57
2.19
2.1
2.89
2.34
2.28
0.8
Operating Profit Margin (Excl OI)
7.07%
6.8%
6.75%
8.38%
7.97%
7.41%
4.68%
Gross Profit Margin
6.87%
5.34%
5.44%
6.07%
6.16%
5.6%
3.56%
PAT Margin
4.53%
3.24%
2.85%
4.08%
3.35%
3.6%
1.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 15.68% vs 9.16% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 56.28% vs 15.96% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 2.61% vs 24.96% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -12.38% vs 7.48% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Parag Milk Foods With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,007.95
0
1,007.95
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,007.95
0
1,007.95
Raw Material Cost
791.17
0
791.17
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-43.52
0
-43.52
Employee Cost
42.69
0
42.69
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
146.37
0.00
146.37
Total Expenditure (Excl Depreciation)
936.71
0
936.71
Operating Profit (PBDIT) excl Other Income
71.24
0.00
71.24
Other Income
18.03
0
18.03
Operating Profit (PBDIT)
89.27
0
89.27
Interest
20.03
0
20.03
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
69.24
0
69.24
Depreciation
18.75
0
18.75
Profit Before Tax
50.49
0
50.49
Tax
4.84
0
4.84
Provisions and contingencies
0.00
0
0.00
Profit After Tax
45.65
0
45.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
45.65
0
45.65
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.65
0
45.65
Equity Capital
124.93
0
124.93
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
3.65
0
3.65
Diluted Earnings per share
3.57
0
3.57
Operating Profit Margin (Excl OI)
7.07%
0%
0.00
7.07%
Gross Profit Margin
6.87%
0%
0.00
6.87%
PAT Margin
4.53%
0%
0.00
4.53%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,007.95 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 18.37% vs -7.27% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 15.68% vs 9.16% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 45.65 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 65.52% vs 5.23% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 56.28% vs 15.96% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.24 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 23.08% vs -6.65% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 2.61% vs 24.96% in Sep 2024

Quarterly - Interest
Interest 20.03 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 0.05% vs -20.43% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -12.38% vs 7.48% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.07%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024