Paycloud Holdings, Inc.

42
Sell
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3125700009
JPY
456.00
5 (1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
10,234.00
6,853.00
4,476.00
1,165.00
1,461.00
1,201.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,234.00
6,853.00
4,476.00
1,165.00
1,461.00
1,201.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
529.00
0.00
Operating Expenses
30.00
22.00
23.00
19.00
1.00
1.00
General and Administration Expenses
3,014.00
2,670.00
2,133.00
908.00
704.00
618.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,502.00
6,515.00
4,312.00
1,326.00
1,152.00
1,058.00
Operating Profit (PBDIT) excl Other Income
731.00
337.00
163.00
-160.00
309.00
142.00
Other Income
34.00
8.00
-18.00
-1,326.00
-11.00
0.00
Operating Profit (PBDIT)
1,221.00
704.00
478.00
-1,449.00
330.00
170.00
Interest
30.00
22.00
23.00
19.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
455.00
358.00
334.00
37.00
32.00
27.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
393.00
322.00
135.00
-1,801.00
279.00
141.00
Provision for Tax
249.00
248.00
21.00
33.00
50.00
-2.00
Profit After Tax
143.00
74.00
114.00
-1,834.00
229.00
143.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8.89
5.28
10.49
-252.06
33.92
23.50
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 49.33% vs 53.10% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 116.43% vs 106.56% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 31.66% vs -2.71% in Aug 2024

stock-summary

Profit After Tax

YoY Growth in year ended Aug 2025 is 93.87% vs -35.03% in Aug 2024

Compare Profit and Loss Results of Paycloud Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,234.00
6,856.00
3,378.00
49.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,234.00
6,856.00
3,378.00
49.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
30.00
32.00
-2.00
-6.25%
General and Administration Expenses
3,014.00
1,731.00
1,283.00
74.12%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,502.00
7,811.00
1,691.00
21.65%
Operating Profit (PBDIT) excl Other Income
731.00
-955.00
1,686.00
176.54%
Other Income
34.00
1,553.00
-1,519.00
-97.81%
Operating Profit (PBDIT)
1,221.00
356.00
865.00
242.98%
Interest
30.00
32.00
-2.00
-6.25%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
455.00
107.00
348.00
325.23%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
393.00
-4,050.00
4,443.00
109.70%
Provision for Tax
249.00
126.00
123.00
97.62%
Profit After Tax
143.00
-4,176.00
4,319.00
103.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.8859
-73.5328
82.42
112.08%
Profit And Loss - Net Sales
Net Sales 10,234.03 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 49.33% vs 53.10% in Aug 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 731.43 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 116.43% vs 106.56% in Aug 2024

Profit And Loss - Interest
Interest 30.25 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 31.66% vs -2.71% in Aug 2024

Profit And Loss - Profit After Tax
Profit After Tax 143.75 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 93.87% vs -35.03% in Aug 2024