Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
115.00
115.00
102.00
87.00
83.00
89.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
115.00
115.00
102.00
87.00
83.00
89.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.00
12.00
12.00
10.00
8.00
9.00
Operating Expenses
18.00
15.00
7.00
3.00
3.00
4.00
General and Administration Expenses
18.00
19.00
15.00
13.00
10.00
12.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
70.00
66.00
53.00
37.00
62.00
49.00
Operating Profit (PBDIT) excl Other Income
44.00
48.00
48.00
50.00
21.00
39.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
80.00
73.00
63.00
55.00
58.00
57.00
Interest
18.00
15.00
7.00
3.00
3.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
23.00
33.00
41.00
47.00
18.00
35.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
23.00
33.00
41.00
47.00
18.00
35.00
Provision for Tax
6.00
8.00
7.00
9.00
3.00
6.00
Profit After Tax
17.00
25.00
33.00
37.00
14.00
28.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.47
2.09
2.78
3.13
1.21
2.39
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 0.15% vs 12.39% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -7.84% vs -0.56% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 20.29% vs 100.96% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is -29.58% vs -24.56% in Jan 2024
Compare Profit and Loss Results of S&U Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
115.00
726.00
-611.00
-84.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
115.00
726.00
-611.00
-84.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
13.00
200.00
-187.00
-93.50%
Operating Expenses
18.00
71.00
-53.00
-74.65%
General and Administration Expenses
18.00
406.00
-388.00
-95.57%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
70.00
570.00
-500.00
-87.72%
Operating Profit (PBDIT) excl Other Income
44.00
155.00
-111.00
-71.61%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
80.00
186.00
-106.00
-56.99%
Interest
18.00
71.00
-53.00
-74.65%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
29.00
-29.00
-100.00%
Profit Before Taxation & Exceptional Items
23.00
73.00
-50.00
-68.49%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
23.00
73.00
-50.00
-68.49%
Provision for Tax
6.00
12.00
-6.00
-50.00%
Profit After Tax
17.00
60.00
-43.00
-71.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.4742
0.2588
1.22
469.63%
Profit And Loss - Net Sales
Net Sales 115.61 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 0.15% vs 12.39% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.82 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -7.84% vs -0.56% in Jan 2024
Profit And Loss - Interest
Interest 18.12 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 20.29% vs 100.96% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 17.91 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -29.58% vs -24.56% in Jan 2024






