Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.93% vs -10.64% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 33.84% vs -12.57% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 17.90% vs 18.56% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 71.44% vs -39.13% in Mar 2024
Compare Profit and Loss Results of Samrat Forgings
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
191.00
163.00
28.00
17.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
191.00
163.00
28.00
17.18%
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-3.00
-4.00
-133.33%
Raw Materials Consumed
94.00
143.00
-49.00
-34.27%
Power & Fuel Cost
16.00
5.00
11.00
220.00%
Employee Cost
25.00
3.00
22.00
733.33%
Operating Expenses
38.00
0.00
38.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
0.00
4.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
173.00
152.00
21.00
13.82%
Operating Profit (PBDIT) excl Other Income
17.00
10.00
7.00
70.00%
Other Income
0.00
5.00
-5.00
-100.00%
Operating Profit (PBDIT)
18.00
15.00
3.00
20.00%
Interest
7.00
7.00
0.00
0.00%
Profit before Depriciation and Tax
10.00
8.00
2.00
25.00%
Depreciation
4.00
2.00
2.00
100.00%
Profit Before Taxation & Exceptional Items
6.00
6.00
0.00
0.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
6.00
6.00
0.00
0.00%
Provision for Tax
1.00
0.00
1.00
0%
Profit After Tax
5.00
6.00
-1.00
-16.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
25.00
5.00
20.00
400.00%
Profit Available for appropriations
30.00
12.00
18.00
150.00%
Appropriations
30.00
12.00
18.00
150.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.2
2.78
7.42
266.91%
Profit And Loss - Net Sales
Net Sales 191.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.93% vs -10.64% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.84% vs -12.57% in Mar 2024
Profit And Loss - Interest
Interest 7.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.90% vs 18.56% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 5.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.44% vs -39.13% in Mar 2024






