Seaprodex Refrigeration Industry Corp.

46
Sell
  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: VN000000SRF9
VND
8,000.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
12,29,522.00
10,82,727.00
16,43,513.00
11,85,608.00
9,30,440.00
14,86,296.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,29,522.00
10,82,727.00
16,43,513.00
11,85,608.00
9,30,440.00
14,86,296.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,45,386.00
1,38,623.00
1,72,707.00
0.00
0.00
Operating Expenses
51,014.00
30,862.00
43,593.00
38,869.00
36,619.00
44,762.00
General and Administration Expenses
1,25,453.00
55,628.00
60,169.00
1,62,302.00
45,223.00
61,229.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,18,474.00
10,69,833.00
15,96,703.00
13,68,845.00
8,91,201.00
14,27,473.00
Operating Profit (PBDIT) excl Other Income
-88,952.00
12,893.00
46,810.00
-1,83,237.00
39,238.00
58,822.00
Other Income
1,83,638.00
24,228.00
4,960.00
94,201.00
30,322.00
32,093.00
Operating Profit (PBDIT)
1,11,398.00
53,679.00
66,099.00
-71,884.00
86,426.00
1,03,364.00
Interest
51,014.00
30,862.00
43,593.00
38,869.00
36,619.00
44,762.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
16,712.00
16,584.00
17,617.00
17,245.00
16,866.00
12,448.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
43,671.00
6,750.00
7,528.00
-1,26,893.00
37,910.00
46,977.00
Provision for Tax
12,171.00
5,537.00
3,766.00
14,436.00
3,550.00
4,053.00
Profit After Tax
17,633.00
1,746.00
2,656.00
-1,41,294.00
23,370.00
39,879.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
51.68
78.62
-4,181.93
691.71
1,180.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 13.56% vs -34.12% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -789.90% vs -72.46% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 65.30% vs -29.20% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 909.77% vs -34.26% in Dec 2024

Compare Profit and Loss Results of Seaprodex Refrigeration Industry Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
12,29,522.00
11,40,368.00
89,154.00
7.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,29,522.00
11,40,368.00
89,154.00
7.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
58,769.00
-58,769.00
-100.00%
Operating Expenses
51,014.00
36,571.00
14,443.00
39.49%
General and Administration Expenses
1,25,453.00
81,611.00
43,842.00
53.72%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,18,474.00
10,96,347.00
2,22,127.00
20.26%
Operating Profit (PBDIT) excl Other Income
-88,952.00
44,021.00
-1,32,973.00
-302.07%
Other Income
1,83,638.00
8,896.00
1,74,742.00
1,964.28%
Operating Profit (PBDIT)
1,11,398.00
71,904.00
39,494.00
54.93%
Interest
51,014.00
36,571.00
14,443.00
39.49%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
16,712.00
18,986.00
-2,274.00
-11.98%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
43,671.00
16,346.00
27,325.00
167.17%
Provision for Tax
12,171.00
2,849.00
9,322.00
327.20%
Profit After Tax
17,633.00
13,496.00
4,137.00
30.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
384.3011
-384.30
-100.00%
Profit And Loss - Net Sales
Net Sales 12,29,522.38 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.56% vs -34.12% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -88,952.06 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -789.90% vs -72.46% in Dec 2024

Profit And Loss - Interest
Interest 51,014.99 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 65.30% vs -29.20% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 17,633.25 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 909.77% vs -34.26% in Dec 2024